Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
29K
|
€
23K
|
€
24K
|
€
11K
|
€
-631
|
€
7K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
12K
|
€
680
|
€
3K
|
€
-9K
|
€
3K
|
€
31K
|
|
|
€
26K
|
€
12K
|
€
8K
|
€
9K
|
€
9K
|
€
-1K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
677
|
€
-2K
|
€
5K
|
€
-2K
|
€
5K
|
€
-17K
|
€
-6K
|
€
10K
|
|
|
€
83K
|
€
58K
|
€
47K
|
€
40K
|
€
31K
|
€
22K
|
€
23K
|
€
17K
|
€
15K
|
€
13K
|
€
12K
|
€
11K
|
€
14K
|
€
9K
|
€
11K
|
€
-626
|
€
17K
|
€
17K
|
|
|
€
51K
|
€
32K
|
€
25K
|
€
25K
|
€
12K
|
€
1K
|
€
8K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
13K
|
€
660
|
€
3K
|
-
|
€
2K
|
€
27K
|
|
|
€
14K
|
€
10K
|
€
8K
|
€
8K
|
|
€
181
|
€
181
|
€
60
|
€
60
|
€
59
|
€
60
|
€
60
|
|
€
1K
|
€
4K
|
€
705
|
€
3K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
830
|
€
830
|
€
830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,17%
|
7,09%
|
10,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
27K
|
€
21K
|
€
22K
|
€
10K
|
€
-1K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
778
|
€
12K
|
€
247
|
€
2K
|
€
-9K
|
€
2K
|
€
30K
|
|
|
€
42K
|
€
17K
|
€
12K
|
€
13K
|
€
9K
|
€
-1K
|
€
6K
|
€
2K
|
€
2K
|
€
750
|
€
481
|
€
-3K
|
€
7K
|
€
-2K
|
€
-459
|
€
-17K
|
€
-6K
|
€
15K
|
|
|
€
26K
|
€
12K
|
€
8K
|
€
9K
|
€
9K
|
€
-1K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
677
|
€
-2K
|
€
5K
|
€
-2K
|
€
5K
|
€
-17K
|
€
-6K
|
€
10K
|
|
|
€
3K
|
€
0
|
-
|
€
11K
|
€
37K
|
|
|
|
|
|
€
-6K
|
€
-1
|
€
12K
|
€
6K
|
€
-3K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
44K
|
€
33K
|
€
27K
|
€
25K
|
€
22K
|
€
3K
|
€
7K
|
€
4K
|
€
4K
|
€
643
|
€
15
|
€
15
|
€
8K
|
€
1K
|
€
7
|
€
4K
|
€
15K
|
|
|
€
35K
|
€
21K
|
€
18K
|
€
18K
|
€
9K
|
€
-1K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
9K
|
€
93
|
€
8K
|
€
-10K
|
€
2K
|
€
26K
|
|
|
€
16K
|
€
38K
|
€
27K
|
€
18K
|
€
19K
|
€
21K
|
€
23K
|
€
17K
|
€
15K
|
€
13K
|
€
11K
|
€
4K
|
€
6K
|
€
5K
|
€
11K
|
€
-437
|
€
3K
|
€
3K
|
|
|
1,45
|
2,32
|
1,98
|
1,86
|
2,86
|
7,05
|
14,84
|
97,95
|
87,30
|
9,11
|
81,91
|
1,58
|
2,19
|
1,76
|
2,19
|
0,94
|
1,10
|
1,13
|
|
|
1,45
|
2,32
|
1,98
|
1,86
|
2,86
|
7,05
|
14,84
|
97,95
|
87,30
|
9,11
|
81,91
|
1,58
|
2,19
|
1,76
|
2,19
|
0,94
|
1,10
|
1,13
|
|
|
1,46
|
2,35
|
2
|
1,89
|
2,94
|
7,05
|
14,84
|
97,95
|
87,30
|
9,11
|
81,91
|
1,58
|
2,19
|
1,76
|
2,19
|
0,94
|
1,10
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
87K
|
€
84K
|
€
78K
|
€
67K
|
€
25K
|
€
25K
|
€
17K
|
€
15K
|
€
15K
|
€
12K
|
€
20K
|
€
24K
|
€
17K
|
€
21K
|
€
15K
|
€
45K
|
€
42K
|
|
|
€
133K
|
€
29K
|
€
36K
|
€
39K
|
€
36K
|
€
3K
|
€
2K
|
€
176
|
€
175
|
€
2K
|
€
130
|
€
9K
|
€
10K
|
€
8K
|
€
10K
|
€
16K
|
€
28K
|
€
26K
|
|
|
€
36K
|
€
28K
|
€
27K
|
€
21K
|
€
10K
|
€
3K
|
€
2K
|
€
176
|
€
175
|
€
2K
|
€
130
|
€
7K
|
€
5K
|
€
7K
|
€
9K
|
€
7K
|
€
27K
|
€
19K
|
|
|
€
97K
|
|
€
9K
|
€
18K
|
€
26K
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
1K
|
€
1K
|
€
8K
|
€
1K
|
€
4K
|
|
|
38,58%
|
66,83%
|
56,31%
|
50,84%
|
46,16%
|
86,43%
|
93,26%
|
98,98%
|
98,85%
|
89,07%
|
98,90%
|
55,25%
|
57,49%
|
51,45%
|
51,32%
|
-4,13%
|
37,06%
|
39,35%
|
|
|
1,16
|
|
0,20
|
0,44
|
0,83
|
|
|
|
|
|
|
0,17
|
0,37
|
0,16
|
0,13
|
-13,38
|
0,07
|
0,27
|
|
|
2,61
|
1,06
|
1,70
|
1,78
|
3,72
|
|
0,27
|
0,08
|
0,11
|
0,83
|
0,07
|
11,52
|
0,86
|
33,24
|
5,26
|
|
13,78
|
0,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,37%
|
36,97%
|
37,85%
|
44,87%
|
29,97%
|
-5,86%
|
26,95%
|
11,84%
|
13,79%
|
18,70%
|
17,93%
|
12,11%
|
68,77%
|
1,07%
|
70,60%
|
1 572,04%
|
11,28%
|
155,40%
|
|
|
31,47%
|
20,22%
|
16,96%
|
22,34%
|
28,97%
|
-6,42%
|
26,95%
|
11,84%
|
13,79%
|
9,74%
|
5,77%
|
-22,24%
|
35,62%
|
-24,91%
|
48,33%
|
2 739,14%
|
-37,47%
|
62,26%
|
|
|
12,14
|
13,51
|
9,55
|
11,36
|
13,37
|
-5,55
|
25,13
|
11,72
|
13,63
|
8,67
|
5,71
|
-12,28
|
20,48
|
-12,82
|
24,80
|
-113,06
|
-13,89
|
24,50
|
|
|
31,47
|
20,22
|
16,96
|
22,34
|
28,97
|
-6,42
|
26,95
|
11,84
|
13,79
|
9,74
|
5,77
|
-22,24
|
35,62
|
-24,91
|
48,33
|
2 739,14
|
-37,47
|
62,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|