Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
533K
|
€
344K
|
€
309K
|
€
291K
|
€
179K
|
€
154K
|
€
122K
|
€
109K
|
€
93K
|
€
85K
|
€
40K
|
€
84K
|
€
61K
|
€
48K
|
€
36K
|
|
|
€
-43K
|
€
-34K
|
€
83K
|
€
107K
|
€
38K
|
€
48K
|
€
27K
|
€
26K
|
€
19K
|
€
21K
|
€
-14K
|
€
19K
|
€
-537
|
€
1K
|
€
23K
|
|
|
€
273K
|
€
381K
|
€
415K
|
€
332K
|
€
226K
|
€
187K
|
€
140K
|
€
112K
|
€
87K
|
€
67K
|
€
40K
|
€
56K
|
€
37K
|
€
38K
|
€
37K
|
|
|
7,50
|
3,70
|
3
|
2
|
2,40
|
3,10
|
2,60
|
2,40
|
1,60
|
1
|
0,70
|
0,70
|
0,90
|
1,40
|
|
|
|
€
77K
|
€
16K
|
€
163K
|
€
195K
|
€
85K
|
€
81K
|
€
106K
|
€
89K
|
€
77K
|
€
86K
|
€
10K
|
€
54K
|
€
23K
|
€
25K
|
€
35K
|
|
|
€
10K
|
€
50K
|
€
101K
|
€
80K
|
€
22K
|
€
20K
|
€
9K
|
€
850
|
€
9K
|
€
9K
|
€
2K
|
€
9K
|
€
2K
|
€
4K
|
€
3K
|
|
|
€
429K
|
€
336K
|
€
172K
|
€
119K
|
€
105K
|
€
81K
|
€
67K
|
€
61K
|
€
52K
|
€
27K
|
€
23K
|
€
23K
|
€
25K
|
€
10K
|
|
|
|
Dividendes
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
2K
|
€
132K
|
€
166K
|
€
69K
|
€
67K
|
€
54K
|
€
46K
|
€
40K
|
€
51K
|
€
10K
|
€
55K
|
€
31K
|
€
34K
|
€
31K
|
|
|
€
-21K
|
€
-28K
|
€
120K
|
€
151K
|
€
54K
|
€
52K
|
€
29K
|
€
27K
|
€
24K
|
€
29K
|
€
-11K
|
€
31K
|
€
5K
|
€
5K
|
€
28K
|
|
|
€
-43K
|
€
-34K
|
€
83K
|
€
107K
|
€
38K
|
€
48K
|
€
27K
|
€
26K
|
€
19K
|
€
21K
|
€
-14K
|
€
19K
|
€
-537
|
€
1K
|
€
14K
|
|
|
€
286K
|
€
766K
|
€
31K
|
€
3K
|
€
1K
|
€
26K
|
€
24K
|
€
22K
|
€
0
|
€
4K
|
€
3K
|
€
7K
|
€
9K
|
€
143K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
58K
|
€
343K
|
€
227K
|
€
80K
|
€
68K
|
€
49K
|
€
18K
|
€
23K
|
€
13K
|
€
6K
|
€
3K
|
€
7K
|
€
14K
|
€
36K
|
|
|
€
72K
|
€
-4K
|
€
95K
|
€
122K
|
€
54K
|
€
62K
|
€
52K
|
€
44K
|
€
35K
|
€
43K
|
€
7K
|
€
43K
|
€
25K
|
€
30K
|
€
26K
|
|
|
€
-31K
|
€
62K
|
€
377K
|
€
313K
|
€
195K
|
€
142K
|
€
106K
|
€
78K
|
€
56K
|
€
21K
|
€
-8K
|
€
9K
|
€
-9K
|
€
-8K
|
€
35K
|
|
|
0,95
|
1,25
|
3
|
3,17
|
3,73
|
3,46
|
3,86
|
3,57
|
2,93
|
1,39
|
0,78
|
1,25
|
0,77
|
0,77
|
6,70
|
|
|
0,92
|
1,18
|
2,95
|
3,10
|
3,66
|
3,38
|
3,79
|
3,34
|
2,66
|
1,24
|
0,66
|
1,12
|
0,69
|
0,71
|
6,55
|
|
|
0,95
|
1,25
|
3
|
3,17
|
3,73
|
3,46
|
3,86
|
3,57
|
2,93
|
1,39
|
0,78
|
1,25
|
0,77
|
0,77
|
6,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,54M
|
€
1,08M
|
€
604K
|
€
477K
|
€
297K
|
€
245K
|
€
177K
|
€
143K
|
€
116K
|
€
120K
|
€
92K
|
€
126K
|
€
131K
|
€
145K
|
€
43K
|
|
|
€
1,27M
|
€
699K
|
€
189K
|
€
145K
|
€
71K
|
€
58K
|
€
37K
|
€
30K
|
€
29K
|
€
53K
|
€
52K
|
€
70K
|
€
93K
|
€
107K
|
€
6K
|
|
|
€
603K
|
€
245K
|
€
189K
|
€
145K
|
€
71K
|
€
58K
|
€
37K
|
€
30K
|
€
29K
|
€
53K
|
€
36K
|
€
35K
|
€
40K
|
€
37K
|
€
6K
|
|
|
€
668K
|
€
454K
|
|
|
|
|
|
|
|
|
€
16K
|
€
35K
|
€
53K
|
€
70K
|
|
|
|
17,67%
|
35,30%
|
68,73%
|
69,67%
|
75,95%
|
76,41%
|
79,05%
|
78,79%
|
74,93%
|
55,95%
|
43,57%
|
44,50%
|
28,59%
|
26,11%
|
85,59%
|
|
|
2,45
|
1,19
|
|
|
|
|
|
|
|
|
0,41
|
0,63
|
1,42
|
1,85
|
|
|
|
13,40
|
397,81
|
1,43
|
0,87
|
1,04
|
0,87
|
0,69
|
0,66
|
0,73
|
1,04
|
5,27
|
1,27
|
3,03
|
3,17
|
0,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,44%
|
-0,92%
|
22,86%
|
36,64%
|
23,77%
|
33,17%
|
37,05%
|
39,04%
|
40,71%
|
63,51%
|
16,88%
|
76,71%
|
67,53%
|
78,91%
|
70,68%
|
|
|
-15,85%
|
-8,82%
|
19,89%
|
32,11%
|
16,95%
|
25,39%
|
19,64%
|
22,86%
|
22,33%
|
31,13%
|
-35,74%
|
33,49%
|
-1,44%
|
3,04%
|
62,93%
|
|
|
-2,80
|
-3,11
|
13,67
|
22,38
|
12,87
|
19,40
|
15,53
|
18,01
|
16,73
|
17,42
|
-15,57
|
14,90
|
-0,41
|
0,79
|
53,86
|
|
|
-15,85
|
-8,82
|
19,89
|
32,11
|
16,95
|
25,39
|
19,64
|
22,86
|
22,33
|
31,13
|
-35,74
|
33,49
|
-1,44
|
3,04
|
62,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,15
|
20,39
|
7,97
|
30,38
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,15
|
20,39
|
7,97
|
30,38
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
3,70
|
3
|
2
|
2,40
|
3,10
|
2,60
|
2,40
|
1,60
|
1
|
0,70
|
0,70
|
0,90
|
1,40
|
|
|
|
€
57K
|
€
91K
|
€
57K
|
€
60K
|
€
44K
|
€
26K
|
€
26K
|
€
26K
|
€
32K
|
€
27K
|
€
33K
|
€
33K
|
€
27K
|
€
7K
|
|