Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,75M
|
€
4,33M
|
€
4,69M
|
€
4,52M
|
€
4,85M
|
€
4,34M
|
€
4,41M
|
€
3,79M
|
€
3,25M
|
€
2,35M
|
€
2,37M
|
€
4,01M
|
€
1,86M
|
€
1,76M
|
€
1,34M
|
€
1,06M
|
€
813K
|
€
682K
|
|
|
€
74K
|
€
-32K
|
€
6K
|
€
-140K
|
€
226K
|
€
180K
|
€
49K
|
€
169K
|
€
243K
|
€
-100K
|
€
177K
|
€
531K
|
€
100K
|
€
101K
|
€
276K
|
€
366K
|
€
253K
|
€
240K
|
|
|
€
494K
|
€
421K
|
€
453K
|
€
447K
|
€
586K
|
€
561K
|
€
526K
|
€
546K
|
€
528K
|
€
584K
|
€
685K
|
€
658K
|
€
576K
|
€
476K
|
€
375K
|
€
356K
|
€
430K
|
€
177K
|
|
|
47,80
|
48,70
|
49,10
|
58,90
|
63,60
|
59,70
|
58,90
|
49,20
|
44
|
33,40
|
28,70
|
26,40
|
25,10
|
24,10
|
15,60
|
10,40
|
9,20
|
7,60
|
|
|
€
238K
|
€
152K
|
€
212K
|
€
253K
|
€
746K
|
€
357K
|
€
210K
|
€
386K
|
€
513K
|
€
144K
|
€
511K
|
€
999K
|
€
398K
|
€
315K
|
€
480K
|
€
542K
|
€
679K
|
€
469K
|
|
|
€
121K
|
€
45K
|
€
24K
|
€
115K
|
€
109K
|
€
103K
|
€
65K
|
€
237K
|
€
99K
|
€
57K
|
€
76K
|
€
51K
|
€
37K
|
€
46K
|
€
80K
|
€
65K
|
€
58K
|
€
173K
|
|
|
€
4,45M
|
€
4,10M
|
€
4,41M
|
€
4,53M
|
€
4,40M
|
€
3,93M
|
€
4,05M
|
€
3,32M
|
€
2,65M
|
€
2,19M
|
€
1,87M
|
€
2,94M
|
€
1,41M
|
€
1,39M
|
€
750K
|
€
462K
|
€
396K
|
€
295K
|
|
|
|
|
|
|
€
200K
|
€
145K
|
€
70K
|
€
150K
|
€
300K
|
|
€
150K
|
€
450K
|
|
|
€
264K
|
|
|
€
195K
|
|
|
|
|
|
|
88,59%
|
80,50%
|
142,34%
|
89,01%
|
123,21%
|
|
84,79%
|
84,70%
|
|
|
95,55%
|
|
|
81,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
195K
|
€
278K
|
€
-17K
|
€
436K
|
€
399K
|
€
258K
|
€
448K
|
€
593K
|
€
160K
|
€
478K
|
€
1,11M
|
€
401K
|
€
373K
|
€
585K
|
€
599K
|
€
415K
|
€
384K
|
|
|
€
168K
|
€
57K
|
€
125K
|
€
-119K
|
€
386K
|
€
339K
|
€
171K
|
€
342K
|
€
431K
|
€
-49K
|
€
323K
|
€
837K
|
€
216K
|
€
232K
|
€
450K
|
€
576K
|
€
392K
|
€
373K
|
|
|
€
74K
|
€
-32K
|
€
6K
|
€
-140K
|
€
226K
|
€
180K
|
€
49K
|
€
169K
|
€
243K
|
€
-100K
|
€
177K
|
€
531K
|
€
100K
|
€
101K
|
€
276K
|
€
366K
|
€
253K
|
€
240K
|
|
|
€
135K
|
€
105K
|
€
101K
|
€
100K
|
€
77K
|
€
33K
|
|
€
86K
|
€
110K
|
€
310K
|
€
189K
|
€
303K
|
€
166K
|
€
173K
|
€
139K
|
€
7K
|
€
31K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
130K
|
€
724K
|
€
34K
|
€
492K
|
€
146K
|
€
130K
|
€
101K
|
€
243K
|
€
280K
|
€
222K
|
€
486K
|
€
411K
|
€
165K
|
€
537K
|
€
417K
|
€
260K
|
€
100K
|
|
|
€
198K
|
€
107K
|
€
158K
|
€
-38K
|
€
275K
|
€
241K
|
€
136K
|
€
275K
|
€
405K
|
€
109K
|
€
332K
|
€
762K
|
€
328K
|
€
242K
|
€
411K
|
€
389K
|
€
275K
|
€
252K
|
|
|
€
337K
|
€
269K
|
€
263K
|
€
226K
|
€
599K
|
€
582K
|
€
553K
|
€
585K
|
€
619K
|
€
604K
|
€
472K
|
€
488K
|
€
642K
|
€
174K
|
€
96K
|
€
331K
|
€
388K
|
€
149K
|
|
|
1,18
|
1,14
|
1,12
|
1,11
|
1,35
|
1,40
|
1,36
|
1,29
|
1,37
|
1,48
|
1,60
|
1,42
|
1,80
|
1,16
|
1,07
|
1,45
|
1,93
|
1,32
|
|
|
1,18
|
1,14
|
1,12
|
1,11
|
1,35
|
1,40
|
1,36
|
1,29
|
1,37
|
1,48
|
1,60
|
1,42
|
1,80
|
1,16
|
1,07
|
1,45
|
1,93
|
1,32
|
|
|
1,18
|
1,14
|
1,12
|
1,12
|
1,40
|
1,45
|
1,42
|
1,37
|
1,37
|
1,48
|
1,75
|
1,42
|
2,34
|
1,19
|
1,10
|
1,57
|
2,24
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,60M
|
€
2,62M
|
€
3,00M
|
€
3,07M
|
€
2,43M
|
€
2,15M
|
€
2,22M
|
€
2,80M
|
€
2,51M
|
€
2,13M
|
€
1,54M
|
€
2,01M
|
€
1,95M
|
€
1,85M
|
€
2,10M
|
€
1,10M
|
€
847K
|
€
647K
|
|
|
€
2,11M
|
€
2,20M
|
€
2,55M
|
€
2,62M
|
€
1,84M
|
€
1,59M
|
€
1,70M
|
€
2,25M
|
€
1,98M
|
€
1,55M
|
€
859K
|
€
1,35M
|
€
1,33M
|
€
1,37M
|
€
1,73M
|
€
741K
|
€
417K
|
€
470K
|
|
|
€
1,90M
|
€
1,91M
|
€
2,18M
|
€
2,12M
|
€
1,64M
|
€
1,41M
|
€
1,47M
|
€
1,91M
|
€
1,69M
|
€
1,26M
|
€
720K
|
€
1,17M
|
€
619K
|
€
1,06M
|
€
1,30M
|
€
684K
|
€
359K
|
€
469K
|
|
|
€
201K
|
€
285K
|
€
368K
|
€
473K
|
€
144K
|
€
127K
|
€
164K
|
€
220K
|
€
291K
|
€
286K
|
€
68K
|
€
172K
|
€
531K
|
€
293K
|
€
390K
|
|
|
|
|
|
19,01%
|
16,05%
|
15,07%
|
14,55%
|
24,17%
|
26,11%
|
23,63%
|
19,52%
|
21,03%
|
27,43%
|
44,36%
|
32,79%
|
29,52%
|
25,74%
|
17,82%
|
32,48%
|
50,80%
|
27,41%
|
|
|
0,41
|
0,68
|
0,81
|
1,06
|
0,24
|
0,23
|
0,31
|
0,40
|
0,55
|
0,49
|
0,10
|
0,26
|
0,92
|
0,62
|
1,04
|
|
|
|
|
|
7,18
|
11,29
|
9,19
|
|
4,22
|
3,97
|
6,57
|
5,03
|
3,34
|
9,65
|
1,80
|
1,22
|
3,33
|
3,69
|
2,95
|
1,24
|
1
|
1,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,16%
|
25,32%
|
34,89%
|
-8,52%
|
46,93%
|
42,90%
|
25,90%
|
50,25%
|
76,77%
|
18,60%
|
48,42%
|
115,78%
|
56,81%
|
50,83%
|
109,76%
|
109,26%
|
64,02%
|
141,83%
|
|
|
14,87%
|
-7,56%
|
1,26%
|
-31,24%
|
38,50%
|
32,13%
|
9,36%
|
30,84%
|
46,13%
|
-17,17%
|
25,84%
|
80,77%
|
17,38%
|
21,30%
|
73,71%
|
102,74%
|
58,77%
|
135,31%
|
|
|
2,83
|
-1,21
|
0,19
|
-4,55
|
9,30
|
8,39
|
2,21
|
6,02
|
9,70
|
-4,71
|
11,46
|
26,49
|
5,13
|
5,48
|
13,13
|
33,37
|
29,85
|
37,09
|
|
|
14,87
|
-7,56
|
1,26
|
-31,24
|
38,50
|
32,13
|
9,36
|
30,84
|
46,13
|
-17,17
|
25,84
|
80,77
|
17,38
|
21,30
|
73,71
|
102,74
|
58,77
|
135,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,65
|
70,40
|
|
|
|
|
|
|
|
|
|
|
|
95,26
|
68,82
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,65
|
70,40
|
|
|
|
|
|
|
|
|
|
|
|
95,26
|
68,82
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,80
|
48,70
|
49,10
|
58,90
|
63,60
|
59,70
|
58,90
|
49,20
|
44
|
33,40
|
28,70
|
26,40
|
25,10
|
24,10
|
15,60
|
10,40
|
9,20
|
7,60
|
|
|
€
93K
|
€
84K
|
€
90K
|
€
77K
|
€
69K
|
€
66K
|
€
69K
|
€
67K
|
€
60K
|
€
65K
|
€
65K
|
€
111K
|
€
56K
|
€
58K
|
€
48K
|
€
44K
|
€
43K
|
€
39K
|