Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
72K
|
€
94K
|
€
129K
|
€
80K
|
€
31K
|
€
56K
|
€
47K
|
€
47K
|
€
20K
|
€
18K
|
€
36K
|
€
92K
|
€
62K
|
€
101K
|
€
81K
|
€
78K
|
€
84K
|
€
60K
|
|
|
€
-21K
|
€
41K
|
€
55K
|
€
72K
|
€
29K
|
€
931
|
€
19K
|
€
14K
|
€
17K
|
€
-8K
|
€
-25K
|
€
-7K
|
€
38K
|
€
16K
|
€
42K
|
€
25K
|
€
35K
|
€
44K
|
€
36K
|
|
|
€
189K
|
€
228K
|
€
200K
|
€
161K
|
€
153K
|
€
167K
|
€
265K
|
€
247K
|
€
269K
|
€
252K
|
€
259K
|
€
285K
|
€
303K
|
€
265K
|
€
249K
|
€
257K
|
€
256K
|
€
221K
|
€
177K
|
|
|
€
9K
|
€
87K
|
€
109K
|
€
144K
|
€
92K
|
€
38K
|
€
66K
|
€
56K
|
€
59K
|
€
31K
|
€
26K
|
€
48K
|
€
104K
|
€
72K
|
€
106K
|
€
79K
|
€
90K
|
€
100K
|
€
73K
|
|
|
€
2K
|
€
11K
|
€
30K
|
€
43K
|
€
24K
|
€
93
|
€
9K
|
€
22K
|
€
10K
|
€
2K
|
€
3K
|
€
1K
|
€
10K
|
€
12K
|
€
18K
|
€
9K
|
€
16K
|
€
15K
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
13K
|
€
16K
|
€
65K
|
€
43K
|
|
|
€
36K
|
|
|
|
€
110K
|
|
|
€
50K
|
€
24K
|
|
|
|
|
|
|
31,98%
|
28,77%
|
89,74%
|
149,19%
|
|
|
258,85%
|
|
|
|
|
|
|
118,09%
|
96,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
71K
|
€
92K
|
€
128K
|
€
79K
|
€
31K
|
€
54K
|
€
45K
|
€
47K
|
€
20K
|
€
14K
|
€
35K
|
€
91K
|
€
61K
|
€
100K
|
€
79K
|
€
77K
|
€
83K
|
€
60K
|
|
|
€
-18K
|
€
57K
|
€
78K
|
€
101K
|
€
43K
|
€
3K
|
€
28K
|
€
19K
|
€
19K
|
€
-7K
|
€
-19K
|
€
-6K
|
€
51K
|
€
23K
|
€
62K
|
€
36K
|
€
48K
|
€
61K
|
€
42K
|
|
|
€
-21K
|
€
41K
|
€
55K
|
€
72K
|
€
47K
|
€
931
|
€
19K
|
€
14K
|
€
17K
|
€
-8K
|
€
-25K
|
€
-7K
|
€
23K
|
€
16K
|
€
42K
|
€
25K
|
€
35K
|
€
44K
|
€
36K
|
|
|
€
-15K
|
€
0
|
€
7K
|
-
|
|
|
|
€
0
|
€
6K
|
€
5K
|
€
3K
|
€
1K
|
€
7K
|
€
4K
|
€
31K
|
€
73K
|
€
129K
|
€
66K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
200K
|
€
186K
|
€
232K
|
€
170K
|
€
117K
|
€
195K
|
€
192K
|
€
171K
|
€
120K
|
€
122K
|
€
117K
|
€
108K
|
€
33K
|
€
67K
|
€
15K
|
€
24K
|
€
133K
|
€
158K
|
|
|
€
-21K
|
€
55K
|
€
70K
|
€
98K
|
€
65K
|
€
29K
|
€
45K
|
€
40K
|
€
45K
|
€
19K
|
€
8K
|
€
33K
|
€
78K
|
€
54K
|
€
81K
|
€
68K
|
€
64K
|
€
66K
|
€
54K
|
|
|
€
189K
|
€
213K
|
€
179K
|
€
142K
|
€
119K
|
€
113K
|
€
203K
|
€
165K
|
€
165K
|
€
130K
|
€
121K
|
€
122K
|
€
112K
|
€
56K
|
€
16K
|
€
-2K
|
€
36K
|
€
111K
|
€
121K
|
|
|
49,40
|
8,81
|
4,90
|
2,27
|
2,55
|
7,98
|
8,56
|
3,68
|
7,58
|
10,86
|
7,45
|
7,03
|
5,90
|
3,02
|
1,20
|
0,97
|
2,06
|
3,49
|
3
|
|
|
49,40
|
8,81
|
4,90
|
2,27
|
2,55
|
7,98
|
8,56
|
3,68
|
7,58
|
10,86
|
7,45
|
7,03
|
5,90
|
3,02
|
1,20
|
0,97
|
2,06
|
3,49
|
3
|
|
|
49,40
|
8,81
|
4,90
|
2,28
|
2,67
|
8,99
|
9,34
|
3,71
|
7,86
|
10,86
|
7,45
|
7,22
|
6,07
|
3,12
|
1,20
|
1
|
2,12
|
3,61
|
3,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
255K
|
€
253K
|
€
291K
|
€
258K
|
€
221K
|
€
292K
|
€
312K
|
€
302K
|
€
278K
|
€
295K
|
€
332K
|
€
364K
|
€
342K
|
€
388K
|
€
347K
|
€
341K
|
€
326K
|
€
308K
|
|
|
€
4K
|
€
27K
|
€
53K
|
€
130K
|
€
104K
|
€
54K
|
€
27K
|
€
66K
|
€
33K
|
€
26K
|
€
36K
|
€
47K
|
€
61K
|
€
76K
|
€
139K
|
€
90K
|
€
85K
|
€
105K
|
€
131K
|
|
|
€
4K
|
€
27K
|
€
46K
|
€
112K
|
€
73K
|
€
14K
|
€
25K
|
€
61K
|
€
24K
|
€
13K
|
€
19K
|
€
20K
|
€
23K
|
€
27K
|
€
80K
|
€
48K
|
€
33K
|
€
43K
|
€
60K
|
|
|
|
-
|
€
8K
|
€
18K
|
€
28K
|
€
38K
|
|
€
4K
|
€
8K
|
€
13K
|
€
17K
|
€
27K
|
€
38K
|
€
49K
|
€
59K
|
€
41K
|
€
51K
|
€
61K
|
€
70K
|
|
|
97,98%
|
89,31%
|
78,90%
|
55,20%
|
59,45%
|
75,65%
|
90,81%
|
79,01%
|
88,96%
|
90,68%
|
87,90%
|
85,76%
|
83,27%
|
77,61%
|
64,23%
|
74,01%
|
75,04%
|
67,78%
|
57,59%
|
|
|
|
0
|
0,04
|
0,11
|
0,18
|
0,23
|
|
0,02
|
0,03
|
0,05
|
0,07
|
0,09
|
0,13
|
0,18
|
0,24
|
0,16
|
0,20
|
0,27
|
0,40
|
|
|
|
0,39
|
0,58
|
1,02
|
1,33
|
1,76
|
0,50
|
1,44
|
0,71
|
1,32
|
2,54
|
1,36
|
0,67
|
1,25
|
1,39
|
1,14
|
1,10
|
1,27
|
2,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,01%
|
23,99%
|
34,83%
|
61,26%
|
42,29%
|
17,16%
|
17,08%
|
16,35%
|
16,59%
|
7,42%
|
3,06%
|
11,54%
|
25,66%
|
20,54%
|
32,36%
|
26,64%
|
25,19%
|
29,78%
|
30,60%
|
|
|
-11,01%
|
17,90%
|
27,72%
|
44,80%
|
18,76%
|
0,56%
|
7,00%
|
5,59%
|
6,28%
|
-2,99%
|
-9,72%
|
-2,60%
|
12,45%
|
6,08%
|
17,00%
|
9,64%
|
13,62%
|
19,84%
|
20,30%
|
|
|
-10,79
|
15,99
|
21,87
|
24,73
|
11,15
|
0,42
|
6,35
|
4,42
|
5,59
|
-2,72
|
-8,54
|
-2,23
|
10,37
|
4,72
|
10,92
|
7,14
|
10,22
|
13,45
|
11,69
|
|
|
-11,01
|
17,90
|
27,72
|
44,80
|
18,76
|
0,56
|
7,00
|
5,59
|
6,28
|
-2,99
|
-9,72
|
-2,60
|
12,45
|
6,08
|
17,00
|
9,64
|
13,62
|
19,84
|
20,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|