Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
29K
|
€
6K
|
€
75K
|
€
25K
|
€
-10K
|
€
33K
|
€
27K
|
€
27K
|
€
57K
|
€
26K
|
€
62K
|
€
48K
|
€
50K
|
€
42K
|
€
38K
|
€
19K
|
€
35K
|
€
24K
|
€
26K
|
|
|
€
-919
|
€
7K
|
€
-10K
|
€
46K
|
€
-2K
|
€
-23K
|
€
10K
|
€
5K
|
€
3K
|
€
13K
|
€
-2K
|
€
8K
|
€
6K
|
€
12K
|
€
14K
|
€
2K
|
€
-10K
|
€
9K
|
€
-3K
|
€
2K
|
|
|
€
95K
|
€
96K
|
€
89K
|
€
99K
|
€
53K
|
€
55K
|
€
77K
|
€
68K
|
€
63K
|
€
60K
|
€
47K
|
€
49K
|
€
40K
|
€
34K
|
€
22K
|
€
8K
|
€
6K
|
€
15K
|
€
6K
|
€
9K
|
|
|
€
17K
|
€
31K
|
€
8K
|
€
84K
|
€
21K
|
€
3K
|
€
34K
|
€
29K
|
€
28K
|
€
60K
|
€
21K
|
€
51K
|
€
40K
|
€
44K
|
€
37K
|
€
35K
|
€
14K
|
€
46K
|
€
26K
|
€
31K
|
|
|
€
1K
|
€
1K
|
€
848
|
€
7K
|
€
6K
|
€
442
|
|
|
€
9K
|
€
7K
|
€
5K
|
|
|
€
475
|
€
3K
|
€
2K
|
|
€
2K
|
€
644
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
-4
|
€
412
|
€
93
|
€
593
|
|
€
184
|
€
181
|
€
99
|
|
|
€
245
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
27K
|
€
4K
|
€
74K
|
€
22K
|
€
-12K
|
€
31K
|
€
26K
|
€
26K
|
€
56K
|
€
24K
|
€
60K
|
€
47K
|
€
49K
|
€
41K
|
€
38K
|
€
19K
|
€
35K
|
€
24K
|
€
25K
|
|
|
€
-1K
|
€
10K
|
€
-11K
|
€
55K
|
€
561
|
€
-31K
|
€
14K
|
€
7K
|
€
6K
|
€
22K
|
€
-15K
|
€
15K
|
€
12K
|
€
21K
|
€
15K
|
€
8K
|
€
-3K
|
€
15K
|
€
182
|
€
5K
|
|
|
€
-919
|
€
7K
|
€
-10K
|
€
46K
|
€
-2K
|
€
-23K
|
€
10K
|
€
5K
|
€
3K
|
€
13K
|
€
-2K
|
€
8K
|
€
6K
|
€
12K
|
€
14K
|
€
2K
|
€
-10K
|
€
9K
|
€
-3K
|
€
2K
|
|
|
€
21K
|
€
12K
|
€
8K
|
€
-10K
|
€
14K
|
€
59K
|
€
8K
|
€
20K
|
€
5K
|
€
11K
|
€
19K
|
€
52K
|
€
21K
|
€
20K
|
€
34K
|
€
57K
|
€
11K
|
€
32K
|
€
55K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
39K
|
€
38K
|
€
47K
|
€
15K
|
€
12K
|
€
12K
|
€
5K
|
€
11K
|
€
10K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
€
13K
|
€
746
|
€
687
|
€
19K
|
€
1K
|
€
410
|
|
|
€
14K
|
€
25K
|
€
4K
|
€
64K
|
€
20K
|
€
-4K
|
€
27K
|
€
25K
|
€
23K
|
€
47K
|
€
37K
|
€
53K
|
€
41K
|
€
40K
|
€
40K
|
€
32K
|
€
12K
|
€
29K
|
€
20K
|
€
22K
|
|
|
€
67K
|
€
63K
|
€
59K
|
€
66K
|
€
2K
|
€
19K
|
€
43K
|
€
32K
|
€
30K
|
€
18K
|
€
-4K
|
€
3K
|
€
13K
|
€
17K
|
€
24K
|
€
25K
|
€
6K
|
€
23K
|
€
7K
|
€
-16K
|
|
|
6,95
|
6,56
|
5,75
|
4,25
|
1,04
|
1,79
|
4,28
|
3,50
|
2,46
|
1,60
|
0,89
|
1,08
|
1,45
|
1,52
|
1,71
|
1,76
|
1,21
|
1,53
|
1,12
|
0,47
|
|
|
6,95
|
6,56
|
5,75
|
4,25
|
1,04
|
1,79
|
4,28
|
3,50
|
2,46
|
1,60
|
0,89
|
1,08
|
1,45
|
1,52
|
1,71
|
1,76
|
1,21
|
1,53
|
1,07
|
0,41
|
|
|
6,98
|
7,13
|
6,34
|
4,56
|
1,13
|
1,79
|
4,87
|
3,94
|
2,61
|
1,66
|
0,91
|
1,10
|
1,45
|
1,52
|
1,71
|
1,76
|
1,24
|
1,55
|
1,13
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
107K
|
€
110K
|
€
133K
|
€
116K
|
€
126K
|
€
100K
|
€
98K
|
€
103K
|
€
114K
|
€
122K
|
€
153K
|
€
146K
|
€
166K
|
€
182K
|
€
174K
|
€
123K
|
€
166K
|
€
154K
|
€
71K
|
|
|
€
23K
|
€
11K
|
€
22K
|
€
34K
|
€
63K
|
€
71K
|
€
22K
|
€
30K
|
€
40K
|
€
54K
|
€
75K
|
€
105K
|
€
106K
|
€
132K
|
€
160K
|
€
166K
|
€
117K
|
€
151K
|
€
148K
|
€
62K
|
|
|
€
11K
|
€
10K
|
€
11K
|
€
19K
|
€
37K
|
€
24K
|
€
11K
|
€
11K
|
€
19K
|
€
28K
|
€
35K
|
€
39K
|
€
30K
|
€
32K
|
€
33K
|
€
32K
|
€
27K
|
€
42K
|
€
58K
|
€
30K
|
|
|
€
12K
|
|
€
9K
|
€
13K
|
€
24K
|
€
47K
|
€
9K
|
€
17K
|
€
20K
|
€
25K
|
€
39K
|
€
64K
|
€
76K
|
€
100K
|
€
127K
|
€
134K
|
€
90K
|
€
108K
|
€
89K
|
€
32K
|
|
|
80,71%
|
89,48%
|
80,33%
|
74,68%
|
45,44%
|
43,47%
|
77,48%
|
69,17%
|
60,82%
|
52,57%
|
38,31%
|
31,69%
|
27,57%
|
20,44%
|
12,07%
|
4,57%
|
4,80%
|
9,32%
|
3,91%
|
13,16%
|
|
|
0,12
|
|
0,11
|
0,13
|
0,45
|
0,86
|
0,12
|
0,26
|
0,32
|
0,42
|
0,84
|
1,33
|
1,88
|
2,94
|
5,77
|
16,84
|
15,21
|
6,96
|
14,82
|
3,38
|
|
|
1,74
|
0,41
|
5,39
|
0,46
|
2,84
|
|
0,73
|
1,15
|
1,57
|
0,97
|
3,13
|
1,73
|
2,27
|
2,69
|
3,95
|
4,39
|
6,17
|
4,27
|
6,20
|
2,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,20%
|
26,09%
|
4,89%
|
64,97%
|
37,94%
|
-6,92%
|
34,32%
|
36,38%
|
36,25%
|
78,47%
|
79,67%
|
109,85%
|
101,59%
|
118,87%
|
181,69%
|
399,95%
|
202,93%
|
188,94%
|
337,35%
|
234,96%
|
|
|
-0,97%
|
7,64%
|
-11,61%
|
46,62%
|
-3,28%
|
-41,64%
|
12,54%
|
7,46%
|
4,18%
|
22,09%
|
-3,81%
|
16,85%
|
15,79%
|
35,33%
|
63,84%
|
25,79%
|
-162,70%
|
61,11%
|
-55,85%
|
19,75%
|
|
|
-0,78
|
6,84
|
-9,33
|
34,81
|
-1,49
|
-18,10
|
9,72
|
5,16
|
2,54
|
11,61
|
-1,46
|
5,34
|
4,35
|
7,22
|
7,71
|
1,18
|
-7,81
|
5,69
|
-2,18
|
2,60
|
|
|
-0,97
|
7,64
|
-11,61
|
46,62
|
-3,28
|
-41,64
|
12,54
|
7,46
|
4,18
|
22,09
|
-3,81
|
16,85
|
15,79
|
35,33
|
63,84
|
25,79
|
-162,70
|
61,11
|
-55,85
|
19,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,06
|
110,52
|
28,74
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,06
|
110,52
|
28,74
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|