Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
20K
|
€
11K
|
€
6K
|
€
28K
|
€
-12K
|
€
-21K
|
€
17K
|
€
20K
|
€
17K
|
€
1K
|
€
-2K
|
€
-3K
|
€
-18K
|
€
-7K
|
€
5K
|
€
-10K
|
€
-362
|
€
-7K
|
|
|
€
170
|
€
12K
|
€
-3K
|
€
-10K
|
€
23K
|
€
-17K
|
€
-62K
|
€
-98
|
€
16K
|
€
15K
|
€
174
|
€
-3K
|
€
-4K
|
€
-19K
|
€
-18K
|
€
-9K
|
€
-15K
|
€
-406
|
€
-11K
|
|
|
€
-89K
|
€
-90K
|
€
-102K
|
€
-99K
|
€
-89K
|
€
-112K
|
€
-95K
|
€
-34K
|
€
-34K
|
€
-50K
|
€
-65K
|
€
-65K
|
€
-62K
|
€
-57K
|
€
-29K
|
€
-11K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
€
1K
|
€
11K
|
€
1K
|
-
|
€
16K
|
-
|
-
|
€
610
|
€
12K
|
€
11K
|
€
545
|
-
|
-
|
€
2K
|
€
3K
|
-
|
-
|
-
|
-
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
61
|
€
7K
|
€
11K
|
€
2K
|
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
8K
|
€
3K
|
|
|
€
21K
|
€
3K
|
€
8K
|
€
13K
|
€
6K
|
€
4K
|
€
21K
|
€
13K
|
|
|
|
|
|
|
€
10K
|
€
15K
|
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
15K
|
€
2K
|
€
-7K
|
€
22K
|
€
-16K
|
€
-51K
|
€
866
|
€
17K
|
€
16K
|
€
774
|
€
-3K
|
€
-3K
|
€
-18K
|
€
-18K
|
€
-10K
|
€
-11K
|
€
-362
|
€
-11K
|
|
|
€
2K
|
€
13K
|
€
-1K
|
€
-9K
|
€
22K
|
€
-16K
|
€
-51K
|
€
281
|
€
16K
|
€
16K
|
€
550
|
€
-3K
|
€
-3K
|
€
-18K
|
€
-18K
|
€
-10K
|
€
-11K
|
€
-362
|
€
-11K
|
|
|
€
170
|
€
12K
|
€
-3K
|
€
-10K
|
€
23K
|
€
-17K
|
€
-62K
|
€
-98
|
€
16K
|
€
15K
|
€
174
|
€
-3K
|
€
-4K
|
€
-19K
|
€
-18K
|
€
-9K
|
€
-15K
|
€
-406
|
€
-11K
|
|
|
|
-
|
€
0
|
€
4K
|
|
|
|
€
0
|
€
279
|
€
1K
|
€
0
|
€
0
|
€
444
|
€
0
|
€
375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
23K
|
€
3K
|
€
71
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
514
|
€
3K
|
€
5K
|
€
4K
|
|
€
197
|
€
42
|
|
|
€
618
|
€
15K
|
€
39
|
€
-7K
|
€
23K
|
€
-17K
|
€
-61K
|
€
487
|
€
16K
|
€
16K
|
€
398
|
€
-3K
|
€
-4K
|
€
-18K
|
€
-18K
|
€
-9K
|
€
-15K
|
€
-406
|
€
-11K
|
|
|
€
-90K
|
€
-90K
|
€
-105K
|
€
-105K
|
€
-94K
|
€
-113K
|
€
-96K
|
€
-34K
|
€
-35K
|
€
-51K
|
€
-65K
|
€
-66K
|
€
-63K
|
€
-58K
|
€
-29K
|
€
-11K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
0,63
|
0,48
|
0,22
|
0,12
|
0,26
|
0,09
|
0,07
|
0,19
|
0,17
|
0,06
|
0,07
|
0,07
|
0,14
|
0,15
|
0,26
|
0,46
|
0,88
|
0,70
|
0,69
|
|
|
0,60
|
0,43
|
0,14
|
0,04
|
0,22
|
0,04
|
0,01
|
0,08
|
0,08
|
0,03
|
0,04
|
0,03
|
0,09
|
0,11
|
0,16
|
0,27
|
0,88
|
0,70
|
0,69
|
|
|
0,63
|
0,48
|
0,22
|
0,12
|
0,26
|
0,09
|
0,07
|
0,19
|
0,17
|
0,06
|
0,07
|
0,07
|
0,14
|
0,15
|
0,26
|
0,46
|
0,88
|
0,70
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
84K
|
€
33K
|
€
21K
|
€
39K
|
€
11K
|
€
7K
|
€
9K
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
12K
|
€
11K
|
€
10K
|
|
|
€
247K
|
€
174K
|
€
135K
|
€
120K
|
€
128K
|
€
124K
|
€
103K
|
€
43K
|
€
42K
|
€
54K
|
€
71K
|
€
71K
|
€
73K
|
€
69K
|
€
40K
|
€
21K
|
€
14K
|
€
16K
|
€
14K
|
|
|
€
247K
|
€
174K
|
€
135K
|
€
120K
|
€
128K
|
€
123K
|
€
103K
|
€
43K
|
€
42K
|
€
54K
|
€
71K
|
€
71K
|
€
73K
|
€
69K
|
€
40K
|
€
21K
|
€
14K
|
€
16K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-56,80%
|
-106,04%
|
-306,16%
|
-474,62%
|
-231,37%
|
-1 016,07%
|
-1 279,27%
|
-384,86%
|
-428,45%
|
-1 174,51%
|
-1 170,30%
|
-1 123,92%
|
-553,81%
|
-510,53%
|
-253,69%
|
-104,22%
|
-13,88%
|
-43,76%
|
-45,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,10
|
11,23
|
79,71
|
|
5,69
|
|
|
49,26
|
2,52
|
3,32
|
91,18
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,69%
|
-16,45%
|
-0,04%
|
7,43%
|
-26,01%
|
15,07%
|
64,39%
|
-1,44%
|
-48,50%
|
-32,20%
|
-0,61%
|
4,92%
|
6,54%
|
32,19%
|
62,68%
|
83,70%
|
874,36%
|
8,29%
|
238,05%
|
|
|
-0,19%
|
-13,53%
|
2,65%
|
9,74%
|
-25,88%
|
15,07%
|
64,56%
|
0,29%
|
-46,77%
|
-31,20%
|
-0,27%
|
5,26%
|
6,90%
|
32,32%
|
62,95%
|
83,70%
|
874,36%
|
8,29%
|
238,05%
|
|
|
0,11
|
14,34
|
-8,13
|
-46,25
|
59,87
|
-153,12
|
-825,93
|
-1,11
|
200,39
|
366,49
|
3,13
|
-59,12
|
-38,24
|
-165,01
|
-159,70
|
-87,23
|
-121,34
|
-3,63
|
-107,16
|
|
|
-0,19
|
-13,53
|
2,65
|
9,74
|
-25,88
|
15,07
|
64,56
|
0,29
|
-46,77
|
-31,20
|
-0,27
|
5,26
|
6,90
|
32,32
|
62,95
|
83,70
|
874,36
|
8,29
|
238,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,46
|
3,94
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,46
|
3,94
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,40
|
|
|
|
|
|
|
|
0,50
|
|
|
0,40
|
|
|
|
|
|
|
|
|
€
27K
|
€
33K
|
|
|
|
|
|
|
|
€
29K
|
|
|
€
9K
|