Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
572K
|
€
418K
|
€
486K
|
€
373K
|
€
169K
|
€
235K
|
€
137K
|
€
171K
|
€
229K
|
€
142K
|
€
230K
|
€
313K
|
€
335K
|
€
247K
|
€
332K
|
€
243K
|
€
129K
|
€
99K
|
|
|
€
283K
|
€
185K
|
€
252K
|
€
175K
|
€
21K
|
€
84K
|
€
7K
|
€
48K
|
€
73K
|
€
42K
|
€
32K
|
€
117K
|
€
153K
|
€
85K
|
€
146K
|
€
92K
|
€
23K
|
€
28K
|
|
|
€
913K
|
€
750K
|
€
685K
|
€
614K
|
€
499K
|
€
478K
|
€
387K
|
€
438K
|
€
448K
|
€
432K
|
€
447K
|
€
473K
|
€
413K
|
€
317K
|
€
272K
|
€
127K
|
€
63K
|
€
40K
|
|
|
€
541K
|
€
372K
|
€
421K
|
€
310K
|
€
78K
|
€
154K
|
€
60K
|
€
122K
|
€
161K
|
€
108K
|
€
192K
|
€
304K
|
€
323K
|
€
218K
|
€
311K
|
€
168K
|
€
64K
|
€
62K
|
|
|
€
54K
|
€
23K
|
€
22K
|
€
38K
|
€
1K
|
€
16K
|
€
1K
|
€
51K
|
€
21K
|
|
€
9K
|
€
9K
|
€
6K
|
€
40K
|
€
46K
|
€
20K
|
€
43K
|
€
24K
|
|
|
€
97K
|
€
94K
|
€
105K
|
€
90K
|
€
95K
|
€
67K
|
€
88K
|
€
75K
|
€
52K
|
€
49K
|
€
55K
|
€
50K
|
€
52K
|
€
57K
|
€
48K
|
€
43K
|
€
45K
|
€
22K
|
|
|
€
120K
|
€
120K
|
€
180K
|
€
60K
|
|
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
|
€
58K
|
€
58K
|
€
40K
|
|
€
29K
|
|
|
|
|
42,36%
|
64,98%
|
71,56%
|
34,32%
|
|
|
838,45%
|
120,45%
|
78,73%
|
135,33%
|
|
49,07%
|
37,51%
|
46,96%
|
|
31,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
462K
|
€
311K
|
€
361K
|
€
260K
|
€
55K
|
€
121K
|
€
42K
|
€
103K
|
€
132K
|
€
89K
|
€
175K
|
€
261K
|
€
282K
|
€
189K
|
€
283K
|
€
199K
|
€
78K
|
€
76K
|
|
|
€
392K
|
€
253K
|
€
342K
|
€
239K
|
€
34K
|
€
116K
|
€
16K
|
€
78K
|
€
115K
|
€
64K
|
€
61K
|
€
238K
|
€
256K
|
€
149K
|
€
250K
|
€
167K
|
€
50K
|
€
58K
|
|
|
€
283K
|
€
185K
|
€
252K
|
€
175K
|
€
21K
|
€
84K
|
€
7K
|
€
48K
|
€
73K
|
€
42K
|
€
32K
|
€
117K
|
€
153K
|
€
85K
|
€
146K
|
€
92K
|
€
23K
|
€
28K
|
|
|
€
3K
|
€
101K
|
€
44K
|
€
286
|
€
5K
|
€
24K
|
€
17K
|
€
93K
|
€
12K
|
€
1K
|
€
47K
|
€
13K
|
€
19K
|
€
39K
|
€
7K
|
€
30K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
86K
|
€
20K
|
€
246K
|
€
9K
|
€
122K
|
€
41K
|
€
124K
|
€
83K
|
€
69K
|
€
22K
|
€
66K
|
€
27K
|
€
42K
|
€
51K
|
€
64K
|
€
9K
|
€
81K
|
|
|
€
353K
|
€
243K
|
€
270K
|
€
196K
|
€
43K
|
€
89K
|
€
32K
|
€
73K
|
€
89K
|
€
67K
|
€
146K
|
€
141K
|
€
180K
|
€
125K
|
€
178K
|
€
125K
|
€
51K
|
€
46K
|
|
|
€
846K
|
€
668K
|
€
609K
|
€
563K
|
€
427K
|
€
389K
|
€
302K
|
€
344K
|
€
422K
|
€
396K
|
€
388K
|
€
434K
|
€
364K
|
€
261K
|
€
230K
|
€
74K
|
€
23K
|
€
26K
|
|
|
3,64
|
4,83
|
5,96
|
4,82
|
3,80
|
3,50
|
2,88
|
2,16
|
2,66
|
3,13
|
3,12
|
2,87
|
2,66
|
2,05
|
1,78
|
1,27
|
1,11
|
1,17
|
|
|
3,64
|
4,83
|
5,96
|
4,82
|
3,80
|
3,50
|
2,88
|
2,16
|
2,66
|
3,13
|
3,12
|
2,87
|
2,66
|
2,05
|
1,78
|
1,27
|
1,11
|
1,17
|
|
|
3,64
|
4,83
|
5,96
|
4,82
|
3,80
|
3,50
|
2,88
|
2,16
|
2,66
|
3,13
|
3,12
|
2,87
|
2,69
|
2,41
|
2,06
|
1,29
|
1,11
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,00M
|
€
808K
|
€
761K
|
€
651K
|
€
633K
|
€
548K
|
€
734K
|
€
702K
|
€
618K
|
€
630K
|
€
705K
|
€
633K
|
€
566K
|
€
583K
|
€
437K
|
€
321K
|
€
250K
|
|
|
€
377K
|
€
251K
|
€
123K
|
€
148K
|
€
152K
|
€
155K
|
€
161K
|
€
296K
|
€
254K
|
€
186K
|
€
183K
|
€
232K
|
€
220K
|
€
248K
|
€
311K
|
€
311K
|
€
258K
|
€
210K
|
|
|
€
321K
|
€
174K
|
€
123K
|
€
148K
|
€
152K
|
€
155K
|
€
161K
|
€
296K
|
€
254K
|
€
186K
|
€
183K
|
€
232K
|
€
217K
|
€
211K
|
€
255K
|
€
275K
|
€
212K
|
€
149K
|
|
|
€
57K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
32K
|
€
46K
|
€
60K
|
|
|
70,77%
|
74,95%
|
84,81%
|
80,63%
|
76,61%
|
75,47%
|
70,64%
|
59,65%
|
63,78%
|
69,89%
|
71,01%
|
67,09%
|
65,29%
|
56,12%
|
46,68%
|
28,96%
|
19,57%
|
16,07%
|
|
|
0,06
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,25
|
0,73
|
1,50
|
|
|
0,82
|
0,81
|
0,34
|
0,57
|
2,76
|
1,29
|
3,86
|
2,88
|
1,93
|
2,10
|
1,04
|
0,89
|
0,78
|
1,31
|
1,10
|
1,56
|
3,33
|
2,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,65%
|
32,45%
|
39,45%
|
31,94%
|
8,56%
|
18,59%
|
8,28%
|
16,63%
|
19,98%
|
15,53%
|
32,65%
|
29,82%
|
43,53%
|
39,47%
|
65,43%
|
98,72%
|
80,42%
|
115,79%
|
|
|
31,01%
|
24,62%
|
36,70%
|
28,48%
|
4,25%
|
17,64%
|
1,77%
|
10,90%
|
16,31%
|
9,83%
|
7,13%
|
24,78%
|
37,10%
|
26,83%
|
53,50%
|
73,04%
|
36,21%
|
69,08%
|
|
|
21,95
|
18,45
|
31,13
|
22,96
|
3,26
|
13,31
|
1,25
|
6,50
|
10,40
|
6,87
|
5,06
|
16,62
|
24,22
|
15,06
|
24,98
|
21,15
|
7,09
|
11,10
|
|
|
31,01
|
24,62
|
36,70
|
28,48
|
4,25
|
17,64
|
1,77
|
10,90
|
16,31
|
9,83
|
7,13
|
24,78
|
37,10
|
26,83
|
53,50
|
73,04
|
36,21
|
69,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
|
0,80
|
1,80
|
1,80
|
1,80
|
1,40
|
1
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
0,50
|
|
|
|
€
55K
|
|
€
112K
|
€
53K
|
€
37K
|
€
49K
|
€
53K
|
€
52K
|
|
|
€
50K
|
€
52K
|
€
57K
|
€
48K
|
€
43K
|
€
45K
|
€
44K
|