ZC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
906K
|
€
859K
|
€
1,02M
|
€
589K
|
€
1,29M
|
€
1,03M
|
€
641K
|
€
330K
|
€
231K
|
€
110K
|
€
36K
|
€
10K
|
€
-825
|
€
202
|
|
|
€
77K
|
€
99K
|
€
302K
|
€
-556K
|
€
61K
|
€
111K
|
€
75K
|
€
737
|
€
-15K
|
€
28K
|
€
-11K
|
€
-9K
|
€
-6K
|
€
-2K
|
|
|
€
115K
|
€
40K
|
€
-58K
|
€
-358K
|
€
200K
|
€
201K
|
€
80K
|
€
5K
|
€
4K
|
€
19K
|
€
-9K
|
€
2K
|
€
10K
|
€
17K
|
|
|
8
|
8
|
8
|
12
|
18,90
|
12,30
|
8,30
|
6,90
|
5,40
|
2,40
|
1,10
|
|
|
|
|
|
€
238K
|
€
247K
|
€
359K
|
-
|
€
179K
|
€
244K
|
€
172K
|
€
54K
|
€
48K
|
€
57K
|
€
9K
|
€
6K
|
€
367
|
€
2K
|
|
|
€
66K
|
€
46K
|
€
32K
|
€
23K
|
€
44K
|
€
85K
|
€
54K
|
€
10K
|
€
5K
|
€
13K
|
€
5K
|
€
6K
|
€
585
|
€
474
|
|
|
€
591K
|
€
537K
|
€
483K
|
€
941K
|
€
1,06M
|
€
726K
|
€
417K
|
€
250K
|
€
163K
|
€
42K
|
€
26K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
97,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
309K
|
€
509K
|
€
-355K
|
€
215K
|
€
297K
|
€
213K
|
€
71K
|
€
63K
|
€
61K
|
€
10K
|
€
7K
|
€
-5K
|
€
120
|
|
|
€
130K
|
€
148K
|
€
343K
|
€
-516K
|
€
103K
|
€
192K
|
€
132K
|
€
17K
|
€
11K
|
€
43K
|
€
-710
|
€
-2K
|
€
-6K
|
€
-1K
|
|
|
€
77K
|
€
99K
|
€
302K
|
€
-556K
|
€
61K
|
€
111K
|
€
75K
|
€
737
|
€
-15K
|
€
28K
|
€
-11K
|
€
-9K
|
€
-6K
|
€
-2K
|
|
|
€
-38K
|
€
-33K
|
€
6K
|
€
216K
|
€
475K
|
€
98K
|
€
250K
|
€
60K
|
€
161K
|
€
39K
|
€
14K
|
€
34K
|
€
574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
168K
|
€
54K
|
€
208K
|
€
209K
|
€
358K
|
€
28K
|
€
27K
|
€
98K
|
€
67K
|
€
47K
|
€
16K
|
€
27K
|
€
10K
|
|
|
€
241K
|
€
261K
|
€
468K
|
€
-395K
|
€
173K
|
€
216K
|
€
156K
|
€
54K
|
€
37K
|
€
47K
|
€
206
|
€
255
|
€
-5K
|
€
-718
|
|
|
€
24K
|
€
125K
|
€
67K
|
€
-119K
|
€
-51K
|
€
40K
|
€
26K
|
€
60K
|
€
121K
|
€
162K
|
€
91K
|
€
108K
|
€
4K
|
€
14K
|
|
|
1,03
|
1,19
|
1,08
|
0,89
|
0,96
|
1,05
|
1,05
|
1,15
|
1,44
|
1,86
|
1,76
|
4,41
|
1,09
|
2,08
|
|
|
0,45
|
0,55
|
0,42
|
0,56
|
0,50
|
0,62
|
0,59
|
0,44
|
0,75
|
0,77
|
0,90
|
1,60
|
0,84
|
0,88
|
|
|
1,03
|
1,19
|
1,08
|
0,89
|
0,96
|
1,05
|
1,05
|
1,15
|
1,44
|
1,86
|
1,76
|
4,41
|
1,09
|
2,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
1,19M
|
€
1,50M
|
€
1,68M
|
€
1,85M
|
€
1,24M
|
€
892K
|
€
632K
|
€
566K
|
€
413K
|
€
249K
|
€
175K
|
€
58K
|
€
30K
|
|
|
€
967K
|
€
1,15M
|
€
1,56M
|
€
2,04M
|
€
1,65M
|
€
1,04M
|
€
812K
|
€
627K
|
€
562K
|
€
393K
|
€
258K
|
€
173K
|
€
48K
|
€
13K
|
|
|
€
838K
|
€
669K
|
€
841K
|
€
1,05M
|
€
1,20M
|
€
869K
|
€
523K
|
€
406K
|
€
276K
|
€
190K
|
€
120K
|
€
32K
|
€
48K
|
€
13K
|
|
|
€
130K
|
€
483K
|
€
716K
|
€
989K
|
€
443K
|
€
171K
|
€
287K
|
€
220K
|
€
285K
|
€
203K
|
€
138K
|
€
141K
|
|
|
|
|
10,66%
|
3,34%
|
-3,84%
|
-21,29%
|
10,83%
|
16,12%
|
8,96%
|
0,75%
|
0,71%
|
4,72%
|
-3,59%
|
1,03%
|
17,98%
|
55,51%
|
|
|
1,12
|
12,13
|
-12,43
|
-2,76
|
2,21
|
0,85
|
3,59
|
46,57
|
71,28
|
10,44
|
-15,43
|
78,54
|
|
|
|
|
3,29
|
3,73
|
3,06
|
|
7,65
|
3,50
|
3,81
|
8,81
|
8,87
|
6,44
|
25,20
|
26,23
|
|
110,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,83%
|
654,08%
|
-812,64%
|
110,40%
|
86,60%
|
107,90%
|
195,50%
|
1 151,16%
|
932,86%
|
240,17%
|
-2,30%
|
14,19%
|
-50,33%
|
-4,35%
|
|
|
67,15%
|
249,09%
|
-525,02%
|
155,38%
|
30,57%
|
55,30%
|
94,08%
|
15,58%
|
-387,36%
|
145,88%
|
120,14%
|
-479,30%
|
-58,61%
|
-12,55%
|
|
|
7,16
|
8,32
|
20,15
|
-33,07
|
3,31
|
8,91
|
8,43
|
0,12
|
-2,74
|
6,88
|
-4,31
|
-4,93
|
-10,54
|
-6,97
|
|
|
67,15
|
249,09
|
-525,02
|
155,38
|
30,57
|
55,30
|
94,08
|
15,58
|
-387,36
|
145,88
|
120,14
|
-479,30
|
-58,61
|
-12,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,09
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,09
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
8
|
8
|
12
|
18,90
|
12,30
|
8,30
|
6,90
|
5,40
|
2,40
|
1,10
|
|
|
|
|
|
€
74K
|
€
67K
|
€
60K
|
€
78K
|
€
56K
|
€
59K
|
€
50K
|
€
36K
|
€
30K
|
€
17K
|
€
23K
|
|
|
|