Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
81K
|
€
65K
|
€
68K
|
€
73K
|
€
36K
|
€
35K
|
€
34K
|
€
47K
|
€
48K
|
€
46K
|
€
61K
|
€
51K
|
€
65K
|
€
87K
|
€
102K
|
€
107K
|
€
167K
|
€
41K
|
€
37K
|
|
|
€
68K
|
€
55K
|
€
49K
|
€
48K
|
€
48K
|
€
243K
|
€
16K
|
€
17K
|
€
24K
|
€
20K
|
€
21K
|
€
76K
|
€
17K
|
€
19K
|
€
21K
|
€
98K
|
€
66K
|
€
24K
|
€
5K
|
€
655
|
|
|
€
853K
|
€
785K
|
€
730K
|
€
681K
|
€
633K
|
€
585K
|
€
342K
|
€
327K
|
€
310K
|
€
286K
|
€
266K
|
€
245K
|
€
169K
|
€
183K
|
€
163K
|
€
242K
|
€
144K
|
€
78K
|
€
53K
|
€
48K
|
|
|
€
128K
|
€
115K
|
€
96K
|
€
98K
|
€
98K
|
€
67K
|
€
41K
|
€
42K
|
€
52K
|
€
51K
|
€
48K
|
€
65K
|
€
40K
|
€
54K
|
€
58K
|
€
124K
|
€
81K
|
€
74K
|
€
29K
|
€
30K
|
|
|
€
67K
|
€
51K
|
€
39K
|
€
52K
|
€
38K
|
€
49K
|
€
15K
|
€
25K
|
€
24K
|
€
24K
|
€
28K
|
€
23K
|
€
16K
|
€
20K
|
€
20K
|
€
26K
|
€
9K
|
€
10K
|
€
7K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
898,81%
|
|
470,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
79K
|
€
62K
|
€
67K
|
€
69K
|
€
34K
|
€
31K
|
€
32K
|
€
45K
|
€
46K
|
€
43K
|
€
57K
|
€
47K
|
€
63K
|
€
73K
|
€
128K
|
€
95K
|
€
90K
|
€
39K
|
€
35K
|
|
|
€
81K
|
€
71K
|
€
59K
|
€
66K
|
€
69K
|
€
33K
|
€
30K
|
€
31K
|
€
44K
|
€
38K
|
€
35K
|
€
49K
|
€
35K
|
€
50K
|
€
55K
|
€
106K
|
€
73K
|
€
68K
|
€
14K
|
€
8K
|
|
|
€
68K
|
€
55K
|
€
49K
|
€
48K
|
€
48K
|
€
243K
|
€
16K
|
€
17K
|
€
24K
|
€
20K
|
€
21K
|
€
81K
|
€
18K
|
€
20K
|
€
14K
|
€
98K
|
€
66K
|
€
24K
|
€
5K
|
€
655
|
|
|
-
|
-
|
€
21K
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
336
|
€
613
|
€
2K
|
€
2K
|
€
744
|
€
3K
|
€
48K
|
€
3K
|
€
3K
|
€
445
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
11K
|
€
8K
|
€
43K
|
€
79K
|
€
67K
|
€
10K
|
€
29K
|
€
26K
|
€
14K
|
€
1K
|
€
4K
|
€
18K
|
€
4K
|
€
262
|
€
1K
|
€
935
|
€
12K
|
€
4K
|
€
6K
|
|
|
€
75K
|
€
63K
|
€
52K
|
€
49K
|
€
49K
|
€
244K
|
€
16K
|
€
18K
|
€
25K
|
€
28K
|
€
29K
|
€
84K
|
€
29K
|
€
32K
|
€
45K
|
€
90K
|
€
98K
|
€
121K
|
€
30K
|
€
27K
|
|
|
€
366K
|
€
290K
|
€
228K
|
€
197K
|
€
150K
|
€
101K
|
€
-101K
|
€
-55K
|
€
-71K
|
€
-96K
|
€
-123K
|
€
-150K
|
€
-222K
|
€
-169K
|
€
-148K
|
€
-29K
|
€
-61K
|
€
-74K
|
€
-87K
|
€
32K
|
|
|
3,47
|
4,92
|
4,95
|
3,51
|
3,57
|
2,45
|
0,21
|
0,63
|
0,32
|
0,24
|
0,14
|
0,33
|
0,28
|
0,30
|
0,36
|
0,84
|
0,66
|
0,57
|
0,46
|
1,65
|
|
|
3,47
|
4,92
|
4,95
|
3,51
|
3,57
|
2,45
|
0,21
|
0,63
|
0,32
|
0,24
|
0,14
|
0,33
|
0,28
|
0,30
|
0,36
|
0,84
|
0,66
|
0,57
|
0,46
|
1,65
|
|
|
3,47
|
4,96
|
4,96
|
3,51
|
3,66
|
2,51
|
0,21
|
0,63
|
0,32
|
0,24
|
0,14
|
0,33
|
0,28
|
0,31
|
0,37
|
0,84
|
0,66
|
0,57
|
0,46
|
1,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,06M
|
€
919K
|
€
847K
|
€
819K
|
€
751K
|
€
714K
|
€
529K
|
€
536K
|
€
474K
|
€
471K
|
€
468K
|
€
527K
|
€
548K
|
€
545K
|
€
566K
|
€
607K
|
€
588K
|
€
560K
|
€
500K
|
€
181K
|
|
|
€
148K
|
€
74K
|
€
58K
|
€
79K
|
€
58K
|
€
70K
|
€
127K
|
€
150K
|
€
105K
|
€
125K
|
€
143K
|
€
223K
|
€
317K
|
€
300K
|
€
340K
|
€
312K
|
€
360K
|
€
408K
|
€
447K
|
€
133K
|
|
|
€
148K
|
€
73K
|
€
58K
|
€
79K
|
€
57K
|
€
68K
|
€
127K
|
€
149K
|
€
105K
|
€
125K
|
€
143K
|
€
222K
|
€
309K
|
€
240K
|
€
230K
|
€
184K
|
€
177K
|
€
172K
|
€
159K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
58K
|
€
107K
|
€
127K
|
€
183K
|
€
235K
|
€
286K
|
€
83K
|
|
|
80,44%
|
85,48%
|
86,20%
|
83,18%
|
84,36%
|
81,98%
|
64,78%
|
61,03%
|
65,42%
|
60,80%
|
56,84%
|
46,49%
|
30,83%
|
33,52%
|
28,87%
|
39,88%
|
24,46%
|
13,89%
|
10,68%
|
26,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,32
|
0,66
|
0,53
|
1,27
|
3,02
|
5,35
|
1,73
|
|
|
1,67
|
0,94
|
0,94
|
1,18
|
0,84
|
2,06
|
4,10
|
4,64
|
2,31
|
2,74
|
3,30
|
3,90
|
6,73
|
4,77
|
4,63
|
2,43
|
3,79
|
4,54
|
11,58
|
3,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,82%
|
7,96%
|
7,08%
|
7,18%
|
7,67%
|
41,61%
|
4,79%
|
5,45%
|
7,98%
|
9,83%
|
10,82%
|
34,43%
|
17,29%
|
17,61%
|
27,83%
|
37,08%
|
68,08%
|
154,97%
|
56,25%
|
57,01%
|
|
|
7,92%
|
7,00%
|
6,68%
|
7,06%
|
7,58%
|
41,49%
|
4,56%
|
5,21%
|
7,62%
|
7,11%
|
7,85%
|
31,00%
|
10,06%
|
10,60%
|
13,01%
|
40,57%
|
45,92%
|
31,36%
|
9,98%
|
1,36%
|
|
|
6,37
|
5,98
|
5,76
|
5,87
|
6,39
|
34,01
|
2,95
|
3,18
|
4,99
|
4,32
|
4,46
|
14,41
|
3,10
|
3,55
|
3,76
|
16,18
|
11,23
|
4,36
|
1,07
|
0,36
|
|
|
7,92
|
7,00
|
6,68
|
7,06
|
7,58
|
41,49
|
4,56
|
5,21
|
7,62
|
7,11
|
7,85
|
31,00
|
10,06
|
10,60
|
13,01
|
40,57
|
45,92
|
31,36
|
9,98
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|