Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-89
|
€
6K
|
€
1K
|
€
1K
|
€
7K
|
€
4K
|
€
5K
|
€
7K
|
€
8K
|
€
11K
|
€
7K
|
€
22K
|
€
17K
|
€
33K
|
€
13K
|
|
|
€
3K
|
€
-4K
|
€
2K
|
€
-5K
|
€
-5K
|
€
6K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
4K
|
€
-4K
|
€
16K
|
€
-8K
|
|
|
€
-9K
|
€
-12K
|
€
-8K
|
€
-10K
|
€
-5K
|
€
-137
|
€
-2K
|
€
3K
|
€
10K
|
€
13K
|
€
17K
|
€
22K
|
€
27K
|
€
22K
|
€
27K
|
€
11K
|
|
|
€
4K
|
-
|
€
4K
|
-
|
€
508
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
9K
|
€
6K
|
€
14K
|
€
8K
|
€
23K
|
€
419
|
|
|
|
|
€
746
|
€
455
|
€
2K
|
€
747
|
€
587
|
€
554
|
€
292
|
€
575
|
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
331
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-146
|
€
1K
|
€
10K
|
€
9K
|
€
12K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-594
|
€
6K
|
€
-1K
|
€
639
|
€
6K
|
€
2K
|
€
3K
|
€
6K
|
€
7K
|
€
9K
|
€
5K
|
€
12K
|
€
7K
|
€
20K
|
€
-4K
|
|
|
€
3K
|
€
-4K
|
€
3K
|
€
-4K
|
€
-2K
|
€
5K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-3K
|
€
2K
|
€
126
|
€
7K
|
€
3K
|
€
17K
|
€
-7K
|
|
|
€
3K
|
€
-4K
|
€
2K
|
€
-5K
|
€
-5K
|
€
6K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
4K
|
€
-4K
|
€
16K
|
€
-8K
|
|
|
|
-
|
€
1K
|
€
2K
|
€
10K
|
€
1
|
€
1K
|
-
|
-
|
€
21K
|
€
17K
|
€
4K
|
€
1K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38
|
|
|
€
4K
|
€
3K
|
€
525
|
€
48
|
€
1
|
€
1
|
€
50
|
€
7K
|
€
561
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
|
|
€
5K
|
€
-1K
|
€
5K
|
€
-3K
|
€
-2K
|
€
6K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
€
2K
|
€
355
|
€
9K
|
€
323
|
€
19K
|
€
-5K
|
|
|
€
-13K
|
€
-18K
|
€
-16K
|
€
-20K
|
€
-10K
|
€
-668
|
€
143
|
€
15K
|
€
19K
|
€
16K
|
€
15K
|
€
13K
|
€
17K
|
€
13K
|
€
19K
|
€
1K
|
|
|
0,30
|
0,01
|
0,13
|
0,21
|
0,44
|
0,95
|
1,01
|
2,16
|
5,75
|
3,37
|
1,88
|
3,68
|
3,85
|
2,04
|
7,79
|
1,08
|
|
|
0,30
|
0,01
|
0,13
|
0,21
|
0,44
|
0,95
|
1,01
|
2,16
|
5,75
|
3,37
|
1,88
|
3,68
|
3,62
|
1,88
|
7,13
|
0,95
|
|
|
0,30
|
0,01
|
0,13
|
0,21
|
0,44
|
0,95
|
1,01
|
2,16
|
5,75
|
3,37
|
1,88
|
3,68
|
3,85
|
2,33
|
7,79
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
11K
|
€
16K
|
€
20K
|
€
14K
|
€
18K
|
€
37K
|
€
43K
|
€
53K
|
€
51K
|
€
27K
|
€
34K
|
€
40K
|
€
30K
|
€
26K
|
|
|
€
19K
|
€
18K
|
€
20K
|
€
26K
|
€
25K
|
€
14K
|
€
19K
|
€
34K
|
€
33K
|
€
40K
|
€
34K
|
€
5K
|
€
7K
|
€
17K
|
€
3K
|
€
16K
|
|
|
€
19K
|
€
18K
|
€
18K
|
€
25K
|
€
18K
|
€
14K
|
€
13K
|
€
13K
|
€
4K
|
€
7K
|
€
17K
|
€
5K
|
€
6K
|
€
11K
|
€
3K
|
€
14K
|
|
|
|
|
€
2K
|
€
921
|
€
6K
|
|
€
6K
|
€
22K
|
€
29K
|
€
33K
|
€
17K
|
€
382
|
€
1K
|
€
5K
|
|
|
|
|
-95,31%
|
-207,49%
|
-72,30%
|
-62,53%
|
-24,13%
|
-1,00%
|
-10,67%
|
8,86%
|
22,74%
|
24,88%
|
33,61%
|
80,27%
|
79,25%
|
56,36%
|
90,70%
|
39,88%
|
|
|
|
|
-0,21
|
-0,09
|
-1,29
|
|
-3,47
|
6,50
|
2,98
|
2,50
|
0,97
|
0,02
|
0,04
|
0,22
|
|
|
|
|
3,56
|
|
3,41
|
|
38,67
|
2,38
|
9,25
|
10,14
|
5,43
|
5,59
|
3,78
|
1,01
|
0,61
|
2,34
|
0,13
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-53,71%
|
8,93%
|
-59,55%
|
25,38%
|
49,58%
|
-4 669,34%
|
-96,96%
|
92,11%
|
69,61%
|
42,56%
|
14,21%
|
1,61%
|
34,75%
|
1,44%
|
72,60%
|
-45,70%
|
|
|
-33,34%
|
33,86%
|
-23,84%
|
52,02%
|
97,15%
|
-4 388,32%
|
276,72%
|
-194,89%
|
-35,56%
|
-30,46%
|
-27,46%
|
-22,18%
|
16,59%
|
-19,81%
|
60,74%
|
-76,40%
|
|
|
31,78
|
-70,25
|
17,23
|
-32,53
|
-23,45
|
44,09
|
-29,53
|
-17,27
|
-8,09
|
-7,58
|
-9,23
|
-17,80
|
13,15
|
-11,17
|
55,09
|
-30,47
|
|
|
-33,34
|
33,86
|
-23,84
|
52,02
|
97,15
|
-4 388,32
|
276,72
|
-194,89
|
-35,56
|
-30,46
|
-27,46
|
-22,18
|
16,59
|
-19,81
|
60,74
|
-76,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,30
|
0,40
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
29K
|
€
30K
|
€
33K
|