ZN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-8K
|
€
-610
|
€
-685
|
€
-664
|
€
-268
|
€
5K
|
€
1K
|
€
1K
|
€
4K
|
€
28K
|
€
40K
|
€
102K
|
€
-11K
|
€
10K
|
€
44K
|
€
31K
|
€
53K
|
€
37K
|
|
|
€
-43K
|
€
-11K
|
€
-1K
|
€
-869
|
€
-831
|
€
-779
|
€
4K
|
€
998
|
€
-574
|
€
2K
|
€
26K
|
€
15K
|
€
60K
|
€
-53K
|
€
-10K
|
€
12K
|
€
-15K
|
€
8K
|
€
-2K
|
|
|
€
-55K
|
€
-12K
|
€
-684
|
€
360
|
€
1K
|
€
2K
|
€
3K
|
€
-1K
|
€
-2K
|
€
-14K
|
€
-16K
|
€
-5K
|
€
-20K
|
€
-80K
|
€
-27K
|
€
-17K
|
€
-29K
|
€
-14K
|
€
-22K
|
|
|
1,20
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1,30
|
2,30
|
1,40
|
1,10
|
1,30
|
1,30
|
1
|
|
|
-
|
-
|
-
|
€
13
|
€
44
|
€
79
|
€
4K
|
€
962
|
€
546
|
€
2K
|
€
19K
|
€
22K
|
€
55K
|
-
|
-
|
€
12K
|
-
|
€
15K
|
€
9K
|
|
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
€
7K
|
€
6K
|
€
714
|
€
3K
|
€
11K
|
€
13K
|
|
|
€
62K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
28K
|
€
26K
|
€
26K
|
€
30K
|
€
30K
|
€
21K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-16K
|
€
-610
|
€
-685
|
€
-664
|
€
-268
|
€
4K
|
€
1K
|
€
687
|
€
3K
|
€
27K
|
€
31K
|
€
78K
|
€
-40K
|
€
-17K
|
€
17K
|
€
-477
|
€
21K
|
€
13K
|
|
|
€
-37K
|
€
-16K
|
€
-610
|
€
-685
|
€
-664
|
€
-268
|
€
4K
|
€
1K
|
€
687
|
€
3K
|
€
27K
|
€
26K
|
€
68K
|
€
-50K
|
€
-26K
|
€
11K
|
€
-12K
|
€
9K
|
€
-2K
|
|
|
€
-43K
|
€
-11K
|
€
-1K
|
€
-869
|
€
-831
|
€
-779
|
€
4K
|
€
998
|
€
-574
|
€
2K
|
€
26K
|
€
15K
|
€
60K
|
€
-53K
|
€
-10K
|
€
12K
|
€
-15K
|
€
8K
|
€
-2K
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
1 000
|
€
2K
|
€
16K
|
€
17K
|
-
|
€
-2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
25K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
7K
|
€
13K
|
€
5K
|
€
17K
|
€
14K
|
€
20K
|
|
|
€
-37K
|
€
-11K
|
€
-1K
|
€
-869
|
€
-831
|
€
-779
|
€
4K
|
€
998
|
€
-574
|
€
2K
|
€
26K
|
€
20K
|
€
70K
|
€
-43K
|
€
-916
|
€
18K
|
€
-3K
|
€
20K
|
€
12K
|
|
|
€
-96K
|
€
-43K
|
€
-684
|
€
360
|
€
1K
|
€
2K
|
€
3K
|
€
-1K
|
€
-2K
|
€
-14K
|
€
-16K
|
€
-16K
|
€
-41K
|
€
-105K
|
€
-45K
|
€
-22K
|
€
-42K
|
€
-35K
|
€
-48K
|
|
|
0,59
|
0,69
|
0,87
|
1,07
|
1,28
|
1,43
|
1,63
|
0,77
|
0,65
|
0,47
|
0,24
|
0,88
|
0,80
|
0,50
|
0,81
|
0,91
|
0,84
|
0,86
|
0,85
|
|
|
0,19
|
0,28
|
0,87
|
1,07
|
1,28
|
1,43
|
1,63
|
0,77
|
0,65
|
0,47
|
0,24
|
0,25
|
0,28
|
0,22
|
0,29
|
0,25
|
0,31
|
0,46
|
0,40
|
|
|
0,59
|
0,69
|
0,87
|
1,07
|
1,32
|
1,47
|
1,67
|
0,79
|
0,68
|
0,48
|
0,24
|
0,88
|
0,80
|
0,50
|
0,81
|
0,91
|
0,84
|
0,86
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
126K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
13K
|
€
5K
|
€
131K
|
€
191K
|
€
135K
|
€
220K
|
€
241K
|
€
239K
|
€
248K
|
€
307K
|
|
|
€
232K
|
€
138K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
27K
|
€
20K
|
€
136K
|
€
211K
|
€
215K
|
€
247K
|
€
257K
|
€
268K
|
€
262K
|
€
330K
|
|
|
€
232K
|
€
138K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
26K
|
€
20K
|
€
136K
|
€
211K
|
€
209K
|
€
235K
|
€
239K
|
€
268K
|
€
259K
|
€
316K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
18K
|
|
€
3K
|
€
13K
|
|
|
-30,74%
|
-9,49%
|
-14,31%
|
6,94%
|
21,91%
|
29,83%
|
38,70%
|
-29,20%
|
-53,68%
|
-111,42%
|
-316,29%
|
-3,58%
|
-10,42%
|
-59,01%
|
-12,20%
|
-6,98%
|
-12,00%
|
-5,60%
|
-7,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,07
|
-0,45
|
-1,07
|
|
-0,24
|
-0,60
|
|
|
|
|
|
|
|
|
1,01
|
3,86
|
9,12
|
8,70
|
0,76
|
4,42
|
2,71
|
|
|
15,33
|
|
12,40
|
26,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,62%
|
90,77%
|
152,63%
|
-241,39%
|
-67,62%
|
-37,82%
|
141,92%
|
-83,87%
|
26,23%
|
-11,15%
|
-165,52%
|
-419,37%
|
-348,67%
|
53,61%
|
3,41%
|
-107,26%
|
9,94%
|
-147,44%
|
-55,83%
|
|
|
78,17%
|
94,26%
|
152,63%
|
-241,39%
|
-67,62%
|
-37,82%
|
141,92%
|
-83,87%
|
26,23%
|
-11,15%
|
-165,52%
|
-325,50%
|
-299,04%
|
66,25%
|
37,49%
|
-70,70%
|
51,53%
|
-60,55%
|
8,15%
|
|
|
-24,03
|
-8,94
|
-21,85
|
-16,75
|
-14,81
|
-11,28
|
54,93
|
24,48
|
-14,08
|
12,42
|
523,52
|
11,66
|
31,17
|
-39,09
|
-4,58
|
4,94
|
-6,18
|
3,39
|
-0,59
|
|
|
78,17
|
94,26
|
152,63
|
-241,39
|
-67,62
|
-37,82
|
141,92
|
-83,87
|
26,23
|
-11,15
|
-165,52
|
-325,50
|
-299,04
|
66,25
|
37,49
|
-70,70
|
51,53
|
-60,55
|
8,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1,30
|
2,30
|
1,40
|
1,10
|
1,30
|
1,30
|
1
|
|
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
17K
|
€
12K
|
€
19K
|
€
24K
|
€
23K
|
€
23K
|
€
21K
|