ZC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
24K
|
€
77K
|
€
108K
|
€
171K
|
€
117K
|
€
211K
|
€
207K
|
€
187K
|
€
102K
|
€
176K
|
€
167K
|
€
145K
|
€
125K
|
€
-9K
|
|
|
€
33K
|
€
-14K
|
€
-86K
|
€
260
|
€
87K
|
€
-16K
|
€
-8K
|
€
5K
|
€
-28K
|
€
-30K
|
€
40K
|
€
5K
|
€
27K
|
€
18K
|
€
-44K
|
|
|
€
10K
|
€
-23K
|
€
-9K
|
€
77K
|
€
77K
|
€
-11K
|
€
5K
|
€
13K
|
€
7K
|
€
35K
|
€
66K
|
€
26K
|
€
20K
|
€
-7K
|
€
-25K
|
|
|
€
41K
|
€
13K
|
-
|
€
34K
|
€
120K
|
€
21K
|
€
46K
|
€
43K
|
€
11K
|
€
1K
|
€
73K
|
€
26K
|
€
37K
|
€
13K
|
€
3K
|
|
|
€
8K
|
€
11K
|
€
5K
|
€
16K
|
€
16K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
11K
|
€
12K
|
€
10K
|
€
1K
|
€
26
|
|
|
|
-
|
€
69K
|
€
39K
|
€
20K
|
€
75K
|
€
141K
|
€
142K
|
€
164K
|
€
104K
|
€
94K
|
€
136K
|
€
92K
|
€
106K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
16K
|
€
-38K
|
€
38K
|
€
147K
|
€
26K
|
€
65K
|
€
54K
|
€
15K
|
€
-3K
|
€
71K
|
€
30K
|
€
46K
|
€
18K
|
€
-42K
|
|
|
€
40K
|
€
-7K
|
€
-62K
|
€
12K
|
€
110K
|
€
-11K
|
€
19K
|
€
22K
|
€
-20K
|
€
-27K
|
€
62K
|
€
17K
|
€
39K
|
€
15K
|
€
-43K
|
|
|
€
33K
|
€
-14K
|
€
-86K
|
€
260
|
€
87K
|
€
-16K
|
€
-8K
|
€
5K
|
€
-28K
|
€
-30K
|
€
25K
|
€
5K
|
€
27K
|
€
18K
|
€
-44K
|
|
|
€
19K
|
€
-4K
|
€
0
|
€
0
|
-
|
|
€
100K
|
€
9K
|
€
150K
|
€
48K
|
€
224
|
€
15K
|
€
13K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
19K
|
€
11K
|
€
23K
|
€
18K
|
€
71K
|
€
135K
|
€
77K
|
€
64K
|
€
111K
|
€
34K
|
€
44K
|
€
11K
|
€
5K
|
|
|
€
43K
|
€
8K
|
€
-61K
|
€
26K
|
€
125K
|
€
22K
|
€
38K
|
€
37K
|
€
7K
|
€
-7K
|
€
48K
|
€
18K
|
€
34K
|
€
21K
|
€
-43K
|
|
|
€
23K
|
€
31K
|
€
39K
|
€
111K
|
€
-24K
|
€
-66K
|
€
-111K
|
€
-13K
|
€
-6K
|
€
-6K
|
€
49K
|
€
473
|
€
-3K
|
€
-24K
|
€
-37K
|
|
|
1,28
|
1,38
|
1,52
|
2,83
|
0,87
|
0,54
|
0,51
|
0,94
|
0,98
|
0,97
|
1,58
|
1,01
|
0,96
|
0,65
|
0,23
|
|
|
1,28
|
1,38
|
1,52
|
2,83
|
0,87
|
0,54
|
0,51
|
0,94
|
0,98
|
0,97
|
1,58
|
1,01
|
0,96
|
0,65
|
0,23
|
|
|
1,77
|
3,41
|
2,15
|
3,48
|
0,92
|
0,54
|
0,53
|
0,97
|
1
|
1,06
|
1,72
|
1,13
|
1,04
|
0,80
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
170K
|
€
198K
|
€
280K
|
€
298K
|
€
248K
|
€
306K
|
€
344K
|
€
391K
|
€
219K
|
€
150K
|
€
82K
|
€
83K
|
€
60K
|
€
23K
|
|
|
€
160K
|
€
192K
|
€
207K
|
€
203K
|
€
221K
|
€
259K
|
€
301K
|
€
331K
|
€
383K
|
€
184K
|
€
84K
|
€
57K
|
€
63K
|
€
67K
|
€
48K
|
|
|
€
59K
|
€
33K
|
€
53K
|
€
49K
|
€
179K
|
€
143K
|
€
221K
|
€
217K
|
€
233K
|
€
169K
|
€
77K
|
€
51K
|
€
58K
|
€
54K
|
€
43K
|
|
|
€
79K
|
€
111K
|
€
132K
|
€
142K
|
€
33K
|
€
116K
|
€
72K
|
€
108K
|
€
144K
|
|
|
|
|
|
|
|
|
5,93%
|
-13,36%
|
-4,42%
|
27,50%
|
25,77%
|
-4,32%
|
1,64%
|
3,74%
|
1,88%
|
16,11%
|
43,83%
|
31,12%
|
24,43%
|
-11,52%
|
-110,95%
|
|
|
7,76
|
-4,89
|
-15,02
|
1,85
|
0,43
|
-10,81
|
14,36
|
8,40
|
19,55
|
|
|
|
|
|
|
|
|
3,17
|
12,17
|
|
5,38
|
1,50
|
9,89
|
4,65
|
6,14
|
25,38
|
|
1,19
|
1,90
|
1,38
|
3,65
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
430,04%
|
-37,36%
|
698,59%
|
34,29%
|
163,16%
|
-204,24%
|
758,20%
|
288,32%
|
91,03%
|
-19,22%
|
73,59%
|
70,20%
|
168,35%
|
-303,72%
|
171,96%
|
|
|
324,29%
|
61,36%
|
978,85%
|
0,34%
|
113,98%
|
146,71%
|
-156,51%
|
42,73%
|
-379,92%
|
-85,55%
|
60,92%
|
20,83%
|
134,23%
|
-260,54%
|
174,29%
|
|
|
19,24
|
-8,20
|
-43,27
|
0,09
|
29,37
|
-6,34
|
-2,56
|
1,60
|
-7,16
|
-13,78
|
26,70
|
6,48
|
32,79
|
30,01
|
-193,37
|
|
|
324,29
|
61,36
|
978,85
|
0,34
|
113,98
|
146,71
|
-156,51
|
42,73
|
-379,92
|
-85,55
|
60,92
|
20,83
|
134,23
|
-260,54
|
174,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,13
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,13
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
2,90
|
2,90
|
2,90
|
4,40
|
2,40
|
2,50
|
2,70
|
2,30
|
2,30
|
3,30
|
|
|
|
|
€
86K
|
€
49K
|
€
25K
|
€
26K
|
€
49K
|
€
49K
|
€
37K
|
€
43K
|
€
38K
|
€
50K
|
€
40K
|
€
46K
|
€
10K
|