Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
80K
|
€
69K
|
€
46K
|
€
22K
|
€
4K
|
€
29K
|
€
10K
|
€
63K
|
€
28K
|
€
10K
|
€
41K
|
€
7K
|
€
38K
|
€
39K
|
€
47K
|
€
41K
|
|
|
€
59K
|
€
52K
|
€
65K
|
€
-92K
|
€
29K
|
€
1K
|
€
16K
|
€
925
|
€
32K
|
€
28K
|
€
8K
|
€
24K
|
€
3K
|
€
25K
|
€
20K
|
€
10K
|
€
28K
|
|
|
€
173K
|
€
132K
|
€
127K
|
€
62K
|
€
166K
|
€
185K
|
€
184K
|
€
168K
|
€
137K
|
€
120K
|
€
110K
|
€
102K
|
€
78K
|
€
75K
|
€
50K
|
€
56K
|
€
46K
|
|
|
€
97K
|
€
91K
|
€
80K
|
€
38K
|
€
68K
|
€
12K
|
€
36K
|
€
16K
|
€
55K
|
€
36K
|
€
15K
|
€
48K
|
€
10K
|
€
44K
|
€
36K
|
€
19K
|
€
44K
|
|
|
€
18K
|
€
21K
|
€
10K
|
€
7K
|
€
21K
|
€
6K
|
€
4K
|
€
6K
|
€
13K
|
€
7K
|
€
4K
|
€
20K
|
€
9K
|
€
5K
|
€
11K
|
€
2K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
48K
|
|
€
12K
|
€
49K
|
|
|
|
€
15K
|
€
18K
|
|
|
|
|
€
26K
|
|
|
|
|
30,56%
|
91,81%
|
|
|
165,62%
|
|
|
|
47,24%
|
63,37%
|
|
|
|
|
132,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
79K
|
€
69K
|
€
41K
|
€
56K
|
€
3K
|
€
28K
|
€
8K
|
€
56K
|
€
27K
|
€
10K
|
€
40K
|
€
7K
|
€
37K
|
€
34K
|
€
15K
|
€
41K
|
|
|
€
79K
|
€
76K
|
€
66K
|
€
40K
|
€
55K
|
€
2K
|
€
27K
|
€
6K
|
€
42K
|
€
26K
|
€
8K
|
€
39K
|
€
5K
|
€
34K
|
€
31K
|
€
13K
|
€
34K
|
|
|
€
59K
|
€
52K
|
€
65K
|
€
-92K
|
€
29K
|
€
1K
|
€
16K
|
€
925
|
€
32K
|
€
28K
|
€
8K
|
€
24K
|
€
3K
|
€
25K
|
€
20K
|
€
10K
|
€
18K
|
|
|
€
24K
|
-
|
€
10K
|
€
60
|
€
60
|
€
1K
|
€
817
|
€
-94K
|
€
113K
|
€
995
|
€
333
|
€
661
|
€
0
|
€
330
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
62K
|
€
61K
|
€
8K
|
€
27K
|
€
14K
|
€
2K
|
€
12K
|
€
10K
|
€
17K
|
€
9K
|
€
12K
|
€
850
|
€
7K
|
€
42K
|
€
6K
|
€
3K
|
|
|
€
62K
|
€
55K
|
€
68K
|
€
-91K
|
€
30K
|
€
2K
|
€
17K
|
€
2K
|
€
46K
|
€
30K
|
€
9K
|
€
26K
|
€
5K
|
€
28K
|
€
26K
|
€
44K
|
€
34K
|
|
|
€
144K
|
€
123K
|
€
116K
|
€
59K
|
€
162K
|
€
215K
|
€
214K
|
€
196K
|
€
-27K
|
€
133K
|
€
122K
|
€
113K
|
€
108K
|
€
103K
|
€
75K
|
€
77K
|
€
33K
|
|
|
3,68
|
2,17
|
2,57
|
1,60
|
2,21
|
2,44
|
2,40
|
2,20
|
0,86
|
6,02
|
13,52
|
3,12
|
5,52
|
5,51
|
2,59
|
5,92
|
1,62
|
|
|
3,68
|
2,09
|
2,57
|
1,60
|
2,21
|
1,77
|
1,75
|
1,59
|
0,86
|
6,02
|
13,52
|
3,12
|
5,52
|
5,51
|
2,59
|
5,92
|
1,62
|
|
|
3,92
|
2,30
|
2,57
|
1,62
|
2,29
|
2,49
|
2,45
|
2,20
|
0,89
|
6,02
|
15,68
|
3,27
|
5,66
|
5,51
|
2,64
|
5,92
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
237K
|
€
201K
|
€
160K
|
€
299K
|
€
369K
|
€
371K
|
€
367K
|
€
363K
|
€
182K
|
€
155K
|
€
190K
|
€
137K
|
€
132K
|
€
132K
|
€
103K
|
€
100K
|
|
|
€
53K
|
€
105K
|
€
74K
|
€
98K
|
€
133K
|
€
149K
|
€
152K
|
€
164K
|
€
192K
|
€
27K
|
€
10K
|
€
54K
|
€
24K
|
€
23K
|
€
47K
|
€
16K
|
€
53K
|
|
|
€
50K
|
€
100K
|
€
74K
|
€
97K
|
€
129K
|
€
146K
|
€
149K
|
€
164K
|
€
186K
|
€
27K
|
€
8K
|
€
51K
|
€
23K
|
€
23K
|
€
47K
|
€
16K
|
€
53K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,35%
|
55,54%
|
63,28%
|
38,86%
|
55,48%
|
50,22%
|
49,61%
|
45,89%
|
37,72%
|
66,22%
|
71,14%
|
53,58%
|
57,08%
|
56,49%
|
37,68%
|
54,59%
|
46,40%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,65
|
1,33
|
1,08
|
2,40
|
2,39
|
42,50
|
5,41
|
20,86
|
3,39
|
0,97
|
1,01
|
1,33
|
3,52
|
0,61
|
1,38
|
1,02
|
1,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,07%
|
41,55%
|
53,27%
|
-147,02%
|
18,24%
|
1,12%
|
9,33%
|
1,37%
|
33,68%
|
24,99%
|
8,52%
|
25,02%
|
6,48%
|
37,32%
|
52,82%
|
77,50%
|
73,38%
|
|
|
34,12%
|
39,41%
|
51,28%
|
-148,57%
|
17,64%
|
0,55%
|
8,64%
|
0,55%
|
23,16%
|
23,60%
|
7,23%
|
23,41%
|
4,19%
|
33,53%
|
39,39%
|
17,72%
|
59,74%
|
|
|
26,05
|
21,89
|
32,45
|
-57,73
|
9,79
|
0,28
|
4,29
|
0,25
|
8,74
|
15,63
|
5,15
|
12,55
|
2,39
|
18,94
|
14,84
|
9,67
|
27,72
|
|
|
34,12
|
39,41
|
51,28
|
-148,57
|
17,64
|
0,55
|
8,64
|
0,55
|
23,16
|
23,60
|
7,23
|
23,41
|
4,19
|
33,53
|
39,39
|
17,72
|
59,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|