Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
25K
|
€
30K
|
€
21K
|
€
-2K
|
€
54K
|
€
-128
|
€
32K
|
€
55K
|
€
23K
|
€
39K
|
€
50K
|
€
20K
|
€
22K
|
|
|
€
11K
|
€
14K
|
€
25K
|
€
12K
|
€
-6K
|
€
39K
|
€
-6K
|
€
15K
|
€
28K
|
€
7K
|
€
16K
|
€
21K
|
€
5K
|
€
13K
|
|
|
€
101K
|
€
90K
|
€
126K
|
€
149K
|
€
137K
|
€
143K
|
€
105K
|
€
110K
|
€
95K
|
€
68K
|
€
61K
|
€
45K
|
€
24K
|
€
19K
|
|
|
€
29K
|
€
28K
|
€
37K
|
€
27K
|
€
7K
|
€
64K
|
€
5K
|
€
37K
|
€
62K
|
€
24K
|
€
43K
|
€
53K
|
€
20K
|
€
24K
|
|
|
€
2K
|
€
19K
|
€
9K
|
€
1K
|
€
14K
|
€
17K
|
€
10K
|
€
10K
|
€
20K
|
€
4K
|
€
3K
|
€
14K
|
€
4K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
356,81%
|
193,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
23K
|
€
28K
|
€
20K
|
€
-3K
|
€
52K
|
€
-2K
|
€
32K
|
€
53K
|
€
21K
|
€
38K
|
€
48K
|
€
17K
|
€
21K
|
|
|
€
12K
|
€
14K
|
€
28K
|
€
9K
|
€
-14K
|
€
42K
|
€
-12K
|
€
16K
|
€
42K
|
€
9K
|
€
25K
|
€
35K
|
€
9K
|
€
19K
|
|
|
€
11K
|
€
14K
|
€
25K
|
€
12K
|
€
-6K
|
€
39K
|
€
-6K
|
€
15K
|
€
28K
|
€
7K
|
€
16K
|
€
21K
|
€
5K
|
€
13K
|
|
|
€
0
|
€
61K
|
€
209
|
-
|
€
0
|
€
4K
|
€
0
|
€
49K
|
-
|
€
0
|
€
5K
|
€
30K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
11K
|
€
4K
|
€
9
|
€
14K
|
€
1K
|
€
10K
|
€
22K
|
€
15K
|
€
10K
|
€
35K
|
€
11K
|
€
15K
|
|
|
€
23K
|
€
23K
|
€
26K
|
€
23K
|
€
4K
|
€
49K
|
€
4K
|
€
31K
|
€
39K
|
€
19K
|
€
29K
|
€
34K
|
€
13K
|
€
15K
|
|
|
€
84K
|
€
73K
|
€
122K
|
€
145K
|
€
128K
|
€
132K
|
€
95K
|
€
99K
|
€
86K
|
€
53K
|
€
46K
|
€
33K
|
€
15K
|
€
16K
|
|
|
4,89
|
1,99
|
2,92
|
7,94
|
6,43
|
6,41
|
5,12
|
3,72
|
3,91
|
3,91
|
4,23
|
2,36
|
2,59
|
2,21
|
|
|
4,89
|
1,99
|
2,92
|
7,94
|
6,43
|
6,41
|
5,12
|
3,72
|
3,91
|
3,91
|
4,23
|
2,36
|
2,59
|
2,21
|
|
|
4,89
|
1,99
|
2,92
|
7,94
|
6,43
|
6,41
|
5,12
|
3,72
|
3,91
|
3,91
|
4,23
|
2,36
|
2,59
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
202K
|
€
189K
|
€
170K
|
€
167K
|
€
183K
|
€
150K
|
€
177K
|
€
125K
|
€
92K
|
€
93K
|
€
97K
|
€
49K
|
€
32K
|
|
|
€
49K
|
€
112K
|
€
63K
|
€
21K
|
€
30K
|
€
39K
|
€
46K
|
€
67K
|
€
30K
|
€
24K
|
€
32K
|
€
52K
|
€
25K
|
€
13K
|
|
|
€
22K
|
€
74K
|
€
63K
|
€
21K
|
€
24K
|
€
24K
|
€
23K
|
€
36K
|
€
30K
|
€
18K
|
€
14K
|
€
24K
|
€
10K
|
€
13K
|
|
|
€
27K
|
€
39K
|
|
|
€
7K
|
€
15K
|
€
23K
|
€
30K
|
|
€
6K
|
€
18K
|
€
28K
|
€
15K
|
|
|
|
67,35%
|
44,47%
|
66,58%
|
87,76%
|
81,81%
|
78,51%
|
69,54%
|
62,36%
|
76,30%
|
73,97%
|
65,34%
|
46,13%
|
49,71%
|
59,13%
|
|
|
0,27
|
0,43
|
|
|
0,05
|
0,10
|
0,22
|
0,28
|
|
0,08
|
0,29
|
0,63
|
0,62
|
|
|
|
1,96
|
4,82
|
2,23
|
1,04
|
|
0,75
|
|
2,11
|
0,55
|
1,12
|
0,86
|
1,09
|
1,42
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,93%
|
25,95%
|
20,31%
|
15,35%
|
3,01%
|
34,34%
|
4,03%
|
27,84%
|
40,83%
|
27,85%
|
47,57%
|
75,60%
|
54,62%
|
81,10%
|
|
|
10,50%
|
15,57%
|
19,81%
|
8,25%
|
-4,73%
|
27,14%
|
-5,66%
|
13,62%
|
28,99%
|
10,18%
|
26,24%
|
45,98%
|
22,26%
|
67,11%
|
|
|
7,07
|
6,93
|
13,19
|
7,24
|
-3,87
|
21,31
|
-3,94
|
8,49
|
22,12
|
7,53
|
17,15
|
21,21
|
11,07
|
39,68
|
|
|
10,50
|
15,57
|
19,81
|
8,25
|
-4,73
|
27,14
|
-5,66
|
13,62
|
28,99
|
10,18
|
26,24
|
45,98
|
22,26
|
67,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|