Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
|
|
€
292K
|
€
273K
|
€
336K
|
€
253K
|
€
291K
|
€
252K
|
€
267K
|
€
168K
|
€
78K
|
€
78K
|
€
102K
|
€
108K
|
€
108K
|
€
123K
|
|
|
|
|
|
|
|
6,84%
|
-18,66%
|
32,72%
|
-12,92%
|
15,42%
|
-5,80%
|
59,16%
|
115,38%
|
0,00%
|
-23,53%
|
-5,56%
|
0,00%
|
-12,20%
|
|
|
|
€
295K
|
€
325K
|
€
269K
|
€
267K
|
€
318K
|
€
281K
|
€
269K
|
€
329K
|
€
248K
|
€
285K
|
€
245K
|
€
255K
|
€
118K
|
€
73K
|
€
74K
|
€
98K
|
€
103K
|
€
105K
|
€
109K
|
|
|
€
121K
|
€
136K
|
€
95K
|
€
99K
|
€
132K
|
€
100K
|
€
75K
|
€
99K
|
€
40K
|
€
104K
|
€
63K
|
€
67K
|
€
-233K
|
€
23K
|
€
17K
|
€
30K
|
€
34K
|
€
33K
|
€
1K
|
|
|
€
843K
|
€
721K
|
€
586K
|
€
491K
|
€
392K
|
€
260K
|
€
161K
|
€
358K
|
€
259K
|
€
219K
|
€
116K
|
€
53K
|
€
-14K
|
€
219K
|
€
196K
|
€
179K
|
€
148K
|
€
114K
|
€
81K
|
|
|
€
361K
|
€
412K
|
€
300K
|
€
282K
|
€
331K
|
€
284K
|
€
268K
|
€
329K
|
€
226K
|
€
291K
|
€
243K
|
€
250K
|
€
5K
|
€
74K
|
€
70K
|
€
101K
|
€
104K
|
€
105K
|
€
53K
|
|
|
€
125K
|
€
67K
|
€
83K
|
€
84K
|
€
84K
|
€
71K
|
€
80K
|
€
65K
|
€
20K
|
|
|
|
€
8K
|
€
14K
|
€
19K
|
€
29K
|
€
47K
|
€
18K
|
€
801
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
289K
|
€
235K
|
€
234K
|
€
286K
|
€
249K
|
€
239K
|
€
285K
|
€
205K
|
€
258K
|
€
218K
|
€
228K
|
€
-101K
|
€
59K
|
€
60K
|
€
84K
|
€
88K
|
€
91K
|
€
48K
|
|
|
85,87%
|
87,40%
|
85,41%
|
86,18%
|
88,65%
|
85,30%
|
87,55%
|
84,83%
|
81,09%
|
88,61%
|
86,45%
|
85,21%
|
-60,10%
|
75,80%
|
76,79%
|
82,08%
|
81,51%
|
84,14%
|
38,96%
|
|
|
€
202K
|
€
233K
|
€
179K
|
€
178K
|
€
230K
|
€
193K
|
€
174K
|
€
216K
|
€
137K
|
€
189K
|
€
149K
|
€
159K
|
€
-170K
|
€
46K
|
€
47K
|
€
71K
|
€
75K
|
€
78K
|
€
34K
|
|
|
€
121K
|
€
136K
|
€
95K
|
€
99K
|
€
132K
|
€
100K
|
€
75K
|
€
99K
|
€
40K
|
€
104K
|
€
63K
|
€
67K
|
€
-233K
|
€
23K
|
€
17K
|
€
30K
|
€
34K
|
€
33K
|
€
1K
|
|
|
40,43%
|
41,06%
|
34,60%
|
36,32%
|
40,89%
|
34,08%
|
27,52%
|
29,49%
|
15,81%
|
35,63%
|
25,05%
|
25,08%
|
-138,72%
|
29,02%
|
22,25%
|
29,86%
|
31,32%
|
30,51%
|
1,11%
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-507K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2,21M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
10K
|
€
23K
|
€
36K
|
€
3K
|
€
7K
|
€
12K
|
€
6K
|
€
2K
|
€
3K
|
€
316
|
€
233
|
€
968
|
€
142
|
€
3
|
€
2K
|
€
3K
|
|
|
|
|
€
177K
|
€
191K
|
€
151K
|
€
154K
|
€
188K
|
€
155K
|
€
141K
|
€
168K
|
€
109K
|
€
172K
|
€
132K
|
€
136K
|
€
-164K
|
€
36K
|
€
30K
|
€
43K
|
€
47K
|
€
46K
|
€
15K
|
|
|
€
-366K
|
€
-359K
|
€
-374K
|
€
-355K
|
€
-347K
|
€
-378K
|
€
-343K
|
€
-531K
|
€
-519K
|
€
-455K
|
€
-651K
|
€
-636K
|
€
-632K
|
€
-64K
|
€
-67K
|
€
-66K
|
€
-82K
|
€
-103K
|
|
|
|
0,09
|
0,03
|
0,06
|
0,09
|
0,01
|
0,02
|
0,03
|
0,01
|
0,01
|
0,06
|
0
|
0,02
|
0
|
0
|
0,01
|
0,04
|
0,04
|
0
|
|
|
|
0,09
|
0,03
|
0,06
|
0,09
|
0,01
|
0,02
|
0,03
|
0,01
|
0,01
|
0,06
|
0
|
0,02
|
0
|
0
|
0,01
|
0,04
|
0,04
|
0
|
|
|
|
0,09
|
0,03
|
0,06
|
0,09
|
0,01
|
0,02
|
0,03
|
0,01
|
0,01
|
0,06
|
0
|
0,02
|
0
|
0
|
0,01
|
0,04
|
0,04
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,55M
|
€
1,62M
|
€
1,69M
|
€
1,71M
|
€
1,77M
|
€
1,83M
|
€
2,40M
|
€
2,47M
|
€
2,56M
|
€
2,60M
|
€
2,68M
|
€
2,74M
|
€
595K
|
€
608K
|
€
623K
|
€
637K
|
€
647K
|
€
660K
|
|
|
€
684K
|
€
833K
|
€
1,04M
|
€
1,20M
|
€
1,32M
|
€
1,51M
|
€
1,67M
|
€
2,04M
|
€
2,21M
|
€
2,34M
|
€
2,49M
|
€
2,63M
|
€
2,76M
|
€
376K
|
€
412K
|
€
445K
|
€
489K
|
€
533K
|
€
579K
|
|
|
€
403K
|
€
368K
|
€
396K
|
€
391K
|
€
346K
|
€
360K
|
€
335K
|
€
537K
|
€
523K
|
€
485K
|
€
646K
|
€
640K
|
€
634K
|
€
64K
|
€
67K
|
€
68K
|
€
85K
|
€
103K
|
€
125K
|
|
|
€
280K
|
€
464K
|
€
641K
|
€
810K
|
€
973K
|
€
1,13M
|
€
1,32M
|
€
1,51M
|
€
1,68M
|
€
1,86M
|
€
1,83M
|
€
1,98M
|
€
2,12M
|
€
312K
|
€
345K
|
€
377K
|
€
404K
|
€
430K
|
€
454K
|
|
|
55,20%
|
46,41%
|
36,10%
|
29,01%
|
22,88%
|
14,66%
|
8,76%
|
14,93%
|
10,51%
|
8,55%
|
4,45%
|
1,96%
|
-0,53%
|
36,74%
|
32,21%
|
28,66%
|
23,26%
|
17,66%
|
12,33%
|
|
|
0,33
|
0,64
|
1,09
|
1,65
|
2,48
|
4,34
|
8,21
|
4,20
|
6,50
|
8,47
|
15,86
|
37,65
|
-146,85
|
1,43
|
1,76
|
2,11
|
2,73
|
3,76
|
5,58
|
|
|
2,65
|
2,89
|
4,42
|
5,13
|
4,62
|
6,08
|
6,99
|
7,17
|
10,75
|
9,10
|
11,42
|
11,53
|
|
6,37
|
6,88
|
5,31
|
5,55
|
5,86
|
12,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,00%
|
26,51%
|
25,73%
|
31,44%
|
47,86%
|
59,66%
|
87,57%
|
46,80%
|
41,91%
|
78,55%
|
113,87%
|
257,96%
|
1 138,04%
|
16,30%
|
15,49%
|
24,34%
|
31,61%
|
40,20%
|
18,99%
|
|
|
14,40%
|
18,80%
|
16,23%
|
20,10%
|
33,66%
|
38,26%
|
46,83%
|
27,65%
|
15,43%
|
47,23%
|
54,53%
|
127,45%
|
1 613,47%
|
10,35%
|
8,86%
|
17,06%
|
22,83%
|
28,83%
|
1,68%
|
|
|
7,95
|
8,72
|
5,86
|
5,83
|
7,70
|
5,61
|
4,10
|
4,13
|
1,62
|
4,04
|
2,42
|
2,50
|
-8,50
|
3,80
|
2,85
|
4,89
|
5,31
|
5,09
|
0,21
|
|
|
14,40
|
18,80
|
16,23
|
20,10
|
33,66
|
38,26
|
46,83
|
27,65
|
15,43
|
47,23
|
54,53
|
127,45
|
1 613,47
|
10,35
|
8,86
|
17,06
|
22,83
|
28,83
|
1,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,32
|
|
13,65
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,32
|
|
13,65
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|