MG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
207K
|
€
232K
|
€
251K
|
€
199K
|
€
338K
|
€
270K
|
€
270K
|
€
300K
|
€
275K
|
€
301K
|
€
298K
|
€
374K
|
€
365K
|
€
327K
|
€
383K
|
€
514K
|
€
464K
|
|
|
€
19K
|
€
19K
|
€
48K
|
€
19K
|
€
6K
|
€
76K
|
€
63K
|
€
31K
|
€
38K
|
€
15K
|
€
55K
|
€
54K
|
€
97K
|
€
67K
|
€
3K
|
€
38K
|
€
137K
|
€
69K
|
|
|
€
566K
|
€
547K
|
€
528K
|
€
480K
|
€
461K
|
€
505K
|
€
530K
|
€
499K
|
€
497K
|
€
609K
|
€
635K
|
€
612K
|
€
792K
|
€
738K
|
€
705K
|
€
708K
|
€
678K
|
€
755K
|
|
|
2
|
2
|
1,80
|
1,80
|
2,10
|
1,90
|
2
|
3,60
|
3,90
|
3,90
|
3,80
|
3,90
|
3,90
|
3,90
|
4,40
|
5,90
|
5,90
|
5,90
|
|
|
€
77K
|
€
89K
|
€
122K
|
€
119K
|
€
111K
|
€
227K
|
€
164K
|
€
132K
|
€
146K
|
€
112K
|
€
163K
|
€
162K
|
€
238K
|
€
247K
|
€
179K
|
€
153K
|
€
363K
|
€
282K
|
|
|
€
5K
|
€
13K
|
€
6K
|
€
9K
|
€
5K
|
€
15K
|
€
19K
|
€
10K
|
€
27K
|
€
16K
|
€
9K
|
€
17K
|
€
15K
|
€
19K
|
€
7K
|
€
4K
|
€
13K
|
€
10K
|
|
|
€
13K
|
€
21K
|
€
10K
|
€
10K
|
€
9K
|
€
12K
|
€
9K
|
€
10K
|
€
12K
|
€
14K
|
€
12K
|
€
11K
|
€
17K
|
€
14K
|
€
11K
|
€
16K
|
€
12K
|
€
16K
|
|
|
|
|
|
-
|
€
50K
|
€
100K
|
€
30K
|
€
30K
|
€
150K
|
€
40K
|
€
30K
|
€
230K
|
€
40K
|
€
30K
|
|
|
€
220K
|
€
20K
|
|
|
|
|
|
0,00%
|
828,70%
|
131,99%
|
47,76%
|
98,26%
|
393,48%
|
271,26%
|
54,20%
|
428,27%
|
41,20%
|
44,56%
|
|
|
160,82%
|
28,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
64K
|
€
99K
|
€
98K
|
€
91K
|
€
197K
|
€
142K
|
€
110K
|
€
134K
|
€
85K
|
€
135K
|
€
135K
|
€
204K
|
€
216K
|
€
149K
|
€
125K
|
€
316K
|
€
257K
|
|
|
€
29K
|
€
34K
|
€
70K
|
€
31K
|
€
12K
|
€
113K
|
€
92K
|
€
28K
|
€
60K
|
€
18K
|
€
79K
|
€
71K
|
€
138K
|
€
87K
|
€
9K
|
€
42K
|
€
186K
|
€
95K
|
|
|
€
22K
|
€
22K
|
€
35K
|
€
26K
|
€
15K
|
€
79K
|
€
54K
|
€
34K
|
€
26K
|
€
7K
|
€
56K
|
€
59K
|
€
100K
|
€
60K
|
€
4K
|
€
36K
|
€
138K
|
€
69K
|
|
|
€
2K
|
€
-2K
|
€
105K
|
€
4K
|
|
€
186K
|
€
4K
|
€
7K
|
€
72K
|
€
140K
|
€
61K
|
€
17K
|
€
52K
|
€
12K
|
€
4K
|
€
164K
|
€
58K
|
€
158K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
507K
|
€
295K
|
€
155K
|
€
181K
|
€
236K
|
€
316K
|
€
250K
|
€
35K
|
€
230K
|
€
287K
|
€
156K
|
€
233K
|
€
51K
|
€
81K
|
€
46K
|
€
111K
|
€
55K
|
€
80K
|
|
|
€
42K
|
€
49K
|
€
77K
|
€
86K
|
€
84K
|
€
160K
|
€
110K
|
€
113K
|
€
112K
|
€
82K
|
€
111K
|
€
119K
|
€
164K
|
€
196K
|
€
143K
|
€
121K
|
€
267K
|
€
232K
|
|
|
€
607K
|
€
495K
|
€
460K
|
€
461K
|
€
415K
|
€
427K
|
€
479K
|
€
427K
|
€
414K
|
€
543K
|
€
548K
|
€
538K
|
€
676K
|
€
615K
|
€
563K
|
€
523K
|
€
533K
|
€
654K
|
|
|
3,02
|
2,54
|
2,78
|
2,24
|
2,15
|
1,95
|
2,25
|
2,20
|
1,72
|
2,63
|
2,26
|
1,88
|
2,30
|
2,18
|
2,03
|
1,83
|
1,88
|
2,21
|
|
|
2,89
|
2,40
|
2,47
|
2
|
1,89
|
2,94
|
1,96
|
1,91
|
2,01
|
2,40
|
2,01
|
1,68
|
2,05
|
2
|
1,80
|
1,64
|
1,70
|
1,98
|
|
|
3,06
|
2,58
|
2,82
|
2,27
|
2,17
|
2,45
|
2,26
|
2,21
|
1,94
|
2,64
|
2,27
|
1,88
|
2,31
|
2,19
|
2,04
|
1,84
|
1,89
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
962K
|
€
888K
|
€
825K
|
€
858K
|
€
864K
|
€
1,04M
|
€
925K
|
€
893K
|
€
1,16M
|
€
1,04M
|
€
1,10M
|
€
1,26M
|
€
1,35M
|
€
1,30M
|
€
1,38M
|
€
1,56M
|
€
1,53M
|
€
1,65M
|
|
|
€
302K
|
€
337K
|
€
292K
|
€
377K
|
€
401K
|
€
528K
|
€
387K
|
€
387K
|
€
652K
|
€
428K
|
€
458K
|
€
644K
|
€
552K
|
€
556K
|
€
667K
|
€
841K
|
€
849K
|
€
890K
|
|
|
€
297K
|
€
316K
|
€
255K
|
€
367K
|
€
357K
|
€
358K
|
€
382K
|
€
354K
|
€
512K
|
€
331K
|
€
432K
|
€
612K
|
€
517K
|
€
517K
|
€
545K
|
€
625K
|
€
600K
|
€
540K
|
|
|
€
1K
|
€
17K
|
€
33K
|
€
6K
|
€
42K
|
€
77K
|
€
3K
|
€
32K
|
€
74K
|
€
95K
|
€
24K
|
€
30K
|
€
33K
|
€
38K
|
€
119K
|
€
212K
|
€
246K
|
€
349K
|
|
|
58,85%
|
61,61%
|
64,06%
|
55,99%
|
53,35%
|
48,62%
|
57,28%
|
55,82%
|
42,86%
|
58,52%
|
57,87%
|
48,51%
|
58,56%
|
56,58%
|
51,10%
|
45,50%
|
44,17%
|
45,64%
|
|
|
0
|
0,03
|
0,06
|
0,01
|
0,09
|
0,15
|
0,01
|
0,06
|
0,15
|
0,16
|
0,04
|
0,05
|
0,04
|
0,05
|
0,17
|
0,30
|
0,36
|
0,46
|
|
|
5,91
|
5,24
|
2,95
|
3,85
|
4,43
|
2,68
|
2,73
|
3,50
|
4,87
|
5,06
|
3,39
|
4,77
|
2,70
|
2,58
|
4,49
|
6,74
|
2,69
|
3,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,34%
|
9,00%
|
14,57%
|
18,01%
|
18,31%
|
31,69%
|
20,73%
|
22,63%
|
22,60%
|
13,38%
|
17,54%
|
19,39%
|
20,68%
|
26,56%
|
20,23%
|
17,09%
|
39,43%
|
30,70%
|
|
|
3,34%
|
3,42%
|
9,16%
|
4,01%
|
1,31%
|
15,00%
|
11,85%
|
6,12%
|
7,68%
|
2,42%
|
8,72%
|
8,78%
|
12,27%
|
9,12%
|
0,46%
|
5,40%
|
20,18%
|
9,19%
|
|
|
1,97
|
2,11
|
5,87
|
2,24
|
0,70
|
7,29
|
6,79
|
3,42
|
3,29
|
1,42
|
5,04
|
4,26
|
7,18
|
5,16
|
0,24
|
2,46
|
8,92
|
4,19
|
|
|
3,34
|
3,42
|
9,16
|
4,01
|
1,31
|
15,00
|
11,85
|
6,12
|
7,68
|
2,42
|
8,72
|
8,78
|
12,27
|
9,12
|
0,46
|
5,40
|
20,18
|
9,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1,80
|
1,80
|
2,10
|
1,90
|
2
|
3,60
|
3,90
|
3,90
|
3,80
|
3,90
|
3,90
|
3,90
|
4,40
|
5,90
|
5,90
|
5,90
|
|
|
€
6K
|
€
10K
|
€
6K
|
€
6K
|
€
4K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|