MG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
207K
|
€
232K
|
€
251K
|
€
199K
|
€
338K
|
€
270K
|
€
270K
|
€
300K
|
€
275K
|
€
301K
|
€
298K
|
€
374K
|
€
365K
|
€
327K
|
€
383K
|
€
514K
|
€
464K
|
|
|
€
19K
|
€
19K
|
€
48K
|
€
19K
|
€
6K
|
€
76K
|
€
63K
|
€
31K
|
€
38K
|
€
15K
|
€
55K
|
€
54K
|
€
97K
|
€
67K
|
€
3K
|
€
38K
|
€
137K
|
€
69K
|
|
|
€
566K
|
€
547K
|
€
528K
|
€
480K
|
€
461K
|
€
505K
|
€
530K
|
€
499K
|
€
497K
|
€
609K
|
€
635K
|
€
612K
|
€
792K
|
€
738K
|
€
705K
|
€
708K
|
€
678K
|
€
755K
|
|
|
2
|
2
|
1.80
|
1.80
|
2.10
|
1.90
|
2
|
3.60
|
3.90
|
3.90
|
3.80
|
3.90
|
3.90
|
3.90
|
4.40
|
5.90
|
5.90
|
5.90
|
|
|
€
77K
|
€
89K
|
€
122K
|
€
119K
|
€
111K
|
€
227K
|
€
164K
|
€
132K
|
€
146K
|
€
112K
|
€
163K
|
€
162K
|
€
238K
|
€
247K
|
€
179K
|
€
153K
|
€
363K
|
€
282K
|
|
|
€
5K
|
€
13K
|
€
6K
|
€
9K
|
€
5K
|
€
15K
|
€
19K
|
€
10K
|
€
27K
|
€
16K
|
€
9K
|
€
17K
|
€
15K
|
€
19K
|
€
7K
|
€
4K
|
€
13K
|
€
10K
|
|
|
€
13K
|
€
21K
|
€
10K
|
€
10K
|
€
9K
|
€
12K
|
€
9K
|
€
10K
|
€
12K
|
€
14K
|
€
12K
|
€
11K
|
€
17K
|
€
14K
|
€
11K
|
€
16K
|
€
12K
|
€
16K
|
|
|
|
|
|
-
|
€
50K
|
€
100K
|
€
30K
|
€
30K
|
€
150K
|
€
40K
|
€
30K
|
€
230K
|
€
40K
|
€
30K
|
|
|
€
220K
|
€
20K
|
|
|
|
|
|
0.00%
|
828.70%
|
131.99%
|
47.76%
|
98.26%
|
393.48%
|
271.26%
|
54.20%
|
428.27%
|
41.20%
|
44.56%
|
|
|
160.82%
|
28.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
64K
|
€
99K
|
€
98K
|
€
91K
|
€
197K
|
€
142K
|
€
110K
|
€
134K
|
€
85K
|
€
135K
|
€
135K
|
€
204K
|
€
216K
|
€
149K
|
€
125K
|
€
316K
|
€
257K
|
|
|
€
29K
|
€
34K
|
€
70K
|
€
31K
|
€
12K
|
€
113K
|
€
92K
|
€
28K
|
€
60K
|
€
18K
|
€
79K
|
€
71K
|
€
138K
|
€
87K
|
€
9K
|
€
42K
|
€
186K
|
€
95K
|
|
|
€
22K
|
€
22K
|
€
35K
|
€
26K
|
€
15K
|
€
79K
|
€
54K
|
€
34K
|
€
26K
|
€
7K
|
€
56K
|
€
59K
|
€
100K
|
€
60K
|
€
4K
|
€
36K
|
€
138K
|
€
69K
|
|
|
€
2K
|
€
-2K
|
€
105K
|
€
4K
|
|
€
186K
|
€
4K
|
€
7K
|
€
72K
|
€
140K
|
€
61K
|
€
17K
|
€
52K
|
€
12K
|
€
4K
|
€
164K
|
€
58K
|
€
158K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
507K
|
€
295K
|
€
155K
|
€
181K
|
€
236K
|
€
316K
|
€
250K
|
€
35K
|
€
230K
|
€
287K
|
€
156K
|
€
233K
|
€
51K
|
€
81K
|
€
46K
|
€
111K
|
€
55K
|
€
80K
|
|
|
€
42K
|
€
49K
|
€
77K
|
€
86K
|
€
84K
|
€
160K
|
€
110K
|
€
113K
|
€
112K
|
€
82K
|
€
111K
|
€
119K
|
€
164K
|
€
196K
|
€
143K
|
€
121K
|
€
267K
|
€
232K
|
|
|
€
607K
|
€
495K
|
€
460K
|
€
461K
|
€
415K
|
€
427K
|
€
479K
|
€
427K
|
€
414K
|
€
543K
|
€
548K
|
€
538K
|
€
676K
|
€
615K
|
€
563K
|
€
523K
|
€
533K
|
€
654K
|
|
|
3.02
|
2.54
|
2.78
|
2.24
|
2.15
|
1.95
|
2.25
|
2.20
|
1.72
|
2.63
|
2.26
|
1.88
|
2.30
|
2.18
|
2.03
|
1.83
|
1.88
|
2.21
|
|
|
2.89
|
2.40
|
2.47
|
2
|
1.89
|
2.94
|
1.96
|
1.91
|
2.01
|
2.40
|
2.01
|
1.68
|
2.05
|
2
|
1.80
|
1.64
|
1.70
|
1.98
|
|
|
3.06
|
2.58
|
2.82
|
2.27
|
2.17
|
2.45
|
2.26
|
2.21
|
1.94
|
2.64
|
2.27
|
1.88
|
2.31
|
2.19
|
2.04
|
1.84
|
1.89
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
962K
|
€
888K
|
€
825K
|
€
858K
|
€
864K
|
€
1.04M
|
€
925K
|
€
893K
|
€
1.16M
|
€
1.04M
|
€
1.10M
|
€
1.26M
|
€
1.35M
|
€
1.30M
|
€
1.38M
|
€
1.56M
|
€
1.53M
|
€
1.65M
|
|
|
€
302K
|
€
337K
|
€
292K
|
€
377K
|
€
401K
|
€
528K
|
€
387K
|
€
387K
|
€
652K
|
€
428K
|
€
458K
|
€
644K
|
€
552K
|
€
556K
|
€
667K
|
€
841K
|
€
849K
|
€
890K
|
|
|
€
297K
|
€
316K
|
€
255K
|
€
367K
|
€
357K
|
€
358K
|
€
382K
|
€
354K
|
€
512K
|
€
331K
|
€
432K
|
€
612K
|
€
517K
|
€
517K
|
€
545K
|
€
625K
|
€
600K
|
€
540K
|
|
|
€
1K
|
€
17K
|
€
33K
|
€
6K
|
€
42K
|
€
77K
|
€
3K
|
€
32K
|
€
74K
|
€
95K
|
€
24K
|
€
30K
|
€
33K
|
€
38K
|
€
119K
|
€
212K
|
€
246K
|
€
349K
|
|
|
58.85%
|
61.61%
|
64.06%
|
55.99%
|
53.35%
|
48.62%
|
57.28%
|
55.82%
|
42.86%
|
58.52%
|
57.87%
|
48.51%
|
58.56%
|
56.58%
|
51.10%
|
45.50%
|
44.17%
|
45.64%
|
|
|
0
|
0.03
|
0.06
|
0.01
|
0.09
|
0.15
|
0.01
|
0.06
|
0.15
|
0.16
|
0.04
|
0.05
|
0.04
|
0.05
|
0.17
|
0.30
|
0.36
|
0.46
|
|
|
5.91
|
5.24
|
2.95
|
3.85
|
4.43
|
2.68
|
2.73
|
3.50
|
4.87
|
5.06
|
3.39
|
4.77
|
2.70
|
2.58
|
4.49
|
6.74
|
2.69
|
3.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.34%
|
9.00%
|
14.57%
|
18.01%
|
18.31%
|
31.69%
|
20.73%
|
22.63%
|
22.60%
|
13.38%
|
17.54%
|
19.39%
|
20.68%
|
26.56%
|
20.23%
|
17.09%
|
39.43%
|
30.70%
|
|
|
3.34%
|
3.42%
|
9.16%
|
4.01%
|
1.31%
|
15.00%
|
11.85%
|
6.12%
|
7.68%
|
2.42%
|
8.72%
|
8.78%
|
12.27%
|
9.12%
|
0.46%
|
5.40%
|
20.18%
|
9.19%
|
|
|
1.97
|
2.11
|
5.87
|
2.24
|
0.70
|
7.29
|
6.79
|
3.42
|
3.29
|
1.42
|
5.04
|
4.26
|
7.18
|
5.16
|
0.24
|
2.46
|
8.92
|
4.19
|
|
|
3.34
|
3.42
|
9.16
|
4.01
|
1.31
|
15.00
|
11.85
|
6.12
|
7.68
|
2.42
|
8.72
|
8.78
|
12.27
|
9.12
|
0.46
|
5.40
|
20.18
|
9.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1.80
|
1.80
|
2.10
|
1.90
|
2
|
3.60
|
3.90
|
3.90
|
3.80
|
3.90
|
3.90
|
3.90
|
4.40
|
5.90
|
5.90
|
5.90
|
|
|
€
6K
|
€
10K
|
€
6K
|
€
6K
|
€
4K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|