P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-239
|
€
-1K
|
€
778
|
€
-7K
|
€
-48K
|
€
-17K
|
€
-15K
|
€
-594
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-36K
|
|
|
€
-794
|
€
-2K
|
€
430
|
€
-8K
|
€
-49K
|
€
-17K
|
€
-16K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-5,67M
|
€
-3K
|
€
-63K
|
|
|
€
-106K
|
€
-105K
|
€
-104K
|
€
-104K
|
€
-96K
|
€
-48K
|
€
-30K
|
€
-15K
|
€
-13K
|
€
-10K
|
€
-7K
|
€
5,66M
|
€
5,66M
|
|
|
-
|
-
|
€
303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
242K
|
€
242K
|
|
|
Belastingen
|
|
|
|
|
|
|
|
|
|
|
|
|
€
685
|
|
Bezoldigingen en sociale lasten
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
Dividenden
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividenduitkering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-586
|
€
-2K
|
€
430
|
€
-8K
|
€
-48K
|
€
-17K
|
€
-16K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-63K
|
|
|
€
-586
|
€
-2K
|
€
430
|
€
-8K
|
€
-48K
|
€
-17K
|
€
-16K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-63K
|
|
|
€
-794
|
€
-2K
|
€
430
|
€
-8K
|
€
-49K
|
€
-17K
|
€
-16K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-5,67M
|
€
-3K
|
€
-63K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266
|
€
2K
|
€
2K
|
€
284
|
€
235
|
€
40K
|
€
475
|
€
1K
|
€
779
|
€
4
|
€
739
|
€
386
|
€
34K
|
|
|
€
-794
|
€
-2K
|
€
430
|
€
-8K
|
€
-49K
|
€
-17K
|
€
-16K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-5,67M
|
€
-3K
|
€
-63K
|
|
|
€
-306K
|
€
-305K
|
€
-304K
|
€
-304K
|
€
-296K
|
€
-248K
|
€
-230K
|
€
-215K
|
€
-213K
|
€
-10K
|
€
-7K
|
€
-5K
|
€
-2K
|
|
|
0
|
0,01
|
0,01
|
0
|
0
|
0,14
|
0
|
0
|
0
|
0,04
|
0,13
|
0,17
|
0,98
|
|
|
0
|
0,01
|
0,01
|
0
|
0
|
0,14
|
0
|
0
|
0
|
0,04
|
0,13
|
0,17
|
0,98
|
|
|
0
|
0,01
|
0,01
|
0
|
0
|
0,14
|
0
|
0
|
0
|
0,04
|
0,13
|
0,17
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
202K
|
€
202K
|
€
200K
|
€
201K
|
€
240K
|
€
200K
|
€
201K
|
€
201K
|
€
554
|
€
1K
|
€
5,66M
|
€
5,73M
|
|
|
€
307K
|
€
307K
|
€
305K
|
€
304K
|
€
297K
|
€
288K
|
€
231K
|
€
216K
|
€
214K
|
€
10K
|
€
8K
|
€
6K
|
€
72K
|
|
|
€
307K
|
€
307K
|
€
305K
|
€
304K
|
€
297K
|
€
288K
|
€
231K
|
€
216K
|
€
214K
|
€
10K
|
€
8K
|
€
6K
|
€
72K
|
|
|
Schulden op lange termijn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-53,07%
|
-52,24%
|
-51,42%
|
-52,00%
|
-48,00%
|
-19,84%
|
-15,08%
|
-7,24%
|
-6,66%
|
-1.786,22%
|
-556,26%
|
99,90%
|
98,75%
|
|
|
Langetermijnschuldgraad
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schulden / EBITDA
|
|
|
710,34
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,75%
|
1,67%
|
-0,41%
|
7,39%
|
50,52%
|
36,66%
|
51,87%
|
8,11%
|
25,96%
|
27,57%
|
79.007,99%
|
-0,06%
|
-1,12%
|
|
|
0,75%
|
1,67%
|
-0,41%
|
7,39%
|
50,52%
|
36,66%
|
51,87%
|
8,11%
|
25,96%
|
27,57%
|
79.007,99%
|
-0,06%
|
-1,12%
|
|
|
-0,40
|
-0,87
|
0,21
|
-3,84
|
-24,25
|
-7,27
|
-7,82
|
-0,59
|
-1,73
|
-492,48
|
-439.491,87
|
-0,06
|
-1,11
|
|
|
0,75
|
1,67
|
-0,41
|
7,39
|
50,52
|
36,66
|
51,87
|
8,11
|
25,96
|
27,57
|
79.007,99
|
-0,06
|
-1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Werknemers
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
Personeelskost per werknemer
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|