P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
33K
|
€
38K
|
€
45K
|
€
37K
|
€
70K
|
€
51K
|
€
49K
|
€
49K
|
€
59K
|
€
57K
|
€
115K
|
€
73K
|
€
65K
|
€
85K
|
€
94K
|
€
100K
|
€
106K
|
€
42K
|
|
|
€
25K
|
€
8K
|
€
10K
|
€
2K
|
€
-9K
|
€
16K
|
€
257
|
€
1K
|
€
8K
|
€
16K
|
€
18K
|
€
73K
|
€
28K
|
€
9K
|
€
2K
|
€
7K
|
€
-19K
|
€
-3K
|
€
-2K
|
|
|
€
198K
|
€
173K
|
€
165K
|
€
155K
|
€
153K
|
€
162K
|
€
147K
|
€
146K
|
€
145K
|
€
137K
|
€
121K
|
€
103K
|
€
30K
|
€
3K
|
€
-6K
|
€
-8K
|
€
-15K
|
€
4K
|
€
7K
|
|
|
€
54K
|
€
30K
|
€
34K
|
€
41K
|
€
34K
|
€
63K
|
€
41K
|
€
37K
|
€
40K
|
€
45K
|
€
44K
|
€
92K
|
€
51K
|
€
44K
|
€
50K
|
€
55K
|
€
36K
|
€
37K
|
€
28K
|
|
|
€
16K
|
€
9K
|
€
9K
|
€
4K
|
€
426
|
€
8K
|
€
4K
|
€
9K
|
€
6K
|
€
10K
|
€
13K
|
€
7K
|
€
2K
|
€
5K
|
€
536
|
€
2K
|
€
14K
|
€
4K
|
€
657
|
|
|
|
|
|
|
-
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
2K
|
€
2K
|
-
|
€
140
|
€
2K
|
-
|
|
€
6K
|
€
856
|
|
|
Dividenden
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividenduitkering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
22K
|
€
27K
|
€
34K
|
€
27K
|
€
61K
|
€
42K
|
€
40K
|
€
40K
|
€
51K
|
€
49K
|
€
100K
|
€
62K
|
€
53K
|
€
70K
|
€
76K
|
€
42K
|
€
45K
|
€
33K
|
|
|
€
39K
|
€
15K
|
€
17K
|
€
10K
|
€
-4K
|
€
28K
|
€
10K
|
€
9K
|
€
23K
|
€
35K
|
€
36K
|
€
84K
|
€
46K
|
€
28K
|
€
23K
|
€
26K
|
€
-343
|
€
7K
|
€
4K
|
|
|
€
25K
|
€
8K
|
€
10K
|
€
2K
|
€
-9K
|
€
16K
|
€
257
|
€
1K
|
€
8K
|
€
16K
|
€
18K
|
€
73K
|
€
28K
|
€
9K
|
€
2K
|
€
7K
|
€
-19K
|
€
-3K
|
€
-2K
|
|
|
€
0
|
€
1K
|
€
0
|
€
1K
|
€
772
|
€
1K
|
€
13K
|
€
84K
|
€
27K
|
€
18K
|
-
|
€
2K
|
€
16K
|
€
21K
|
€
2K
|
€
202K
|
€
3K
|
€
63K
|
€
131K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
36K
|
€
44K
|
€
32K
|
€
55K
|
€
92K
|
€
33K
|
€
44K
|
|
€
96K
|
€
81K
|
€
32K
|
€
8K
|
€
6K
|
€
9K
|
€
8K
|
€
27K
|
€
14K
|
€
5K
|
|
|
€
31K
|
€
15K
|
€
20K
|
€
26K
|
€
22K
|
€
48K
|
€
32K
|
€
31K
|
€
25K
|
€
32K
|
€
30K
|
€
89K
|
€
43K
|
€
34K
|
€
49K
|
€
56K
|
€
22K
|
€
34K
|
€
25K
|
|
|
€
101K
|
€
80K
|
€
76K
|
€
66K
|
€
55K
|
€
56K
|
€
29K
|
€
29K
|
€
51K
|
€
63K
|
€
81K
|
€
89K
|
€
42K
|
€
54K
|
€
61K
|
€
49K
|
€
70K
|
€
111K
|
€
74K
|
|
|
3,14
|
2,76
|
2,34
|
2,34
|
1,80
|
1,61
|
1,32
|
1,29
|
1,45
|
1,41
|
1,50
|
1,60
|
1,28
|
1,37
|
1,26
|
1,30
|
1,48
|
2,10
|
2,49
|
|
|
2,61
|
1,48
|
1,30
|
1,24
|
1,01
|
1,13
|
0,57
|
0,59
|
0,67
|
0,68
|
0,67
|
0,49
|
0,33
|
0,19
|
0,45
|
0,49
|
0,61
|
0,80
|
0,54
|
|
|
3,14
|
2,76
|
2,34
|
2,34
|
1,80
|
1,61
|
1,33
|
1,29
|
1,45
|
1,41
|
1,50
|
1,62
|
1,29
|
1,37
|
1,26
|
1,30
|
1,48
|
2,10
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
271K
|
€
284K
|
€
276K
|
€
308K
|
€
361K
|
€
363K
|
€
394K
|
€
375K
|
€
416K
|
€
441K
|
€
450K
|
€
417K
|
€
428K
|
€
526K
|
€
491K
|
€
343K
|
€
379K
|
€
274K
|
|
|
€
89K
|
€
98K
|
€
119K
|
€
122K
|
€
155K
|
€
199K
|
€
217K
|
€
247K
|
€
229K
|
€
277K
|
€
318K
|
€
343K
|
€
382K
|
€
420K
|
€
526K
|
€
492K
|
€
350K
|
€
365K
|
€
256K
|
|
|
€
47K
|
€
45K
|
€
57K
|
€
49K
|
€
69K
|
€
93K
|
€
90K
|
€
102K
|
€
115K
|
€
153K
|
€
162K
|
€
147K
|
€
149K
|
€
146K
|
€
232K
|
€
163K
|
€
145K
|
€
101K
|
€
49K
|
|
|
€
42K
|
€
53K
|
€
63K
|
€
72K
|
€
86K
|
€
106K
|
€
126K
|
€
145K
|
€
114K
|
€
124K
|
€
156K
|
€
194K
|
€
233K
|
€
274K
|
€
294K
|
€
329K
|
€
205K
|
€
264K
|
€
206K
|
|
|
68,92%
|
63,82%
|
58,05%
|
56,03%
|
49,76%
|
44,97%
|
40,36%
|
37,17%
|
38,69%
|
32,92%
|
27,40%
|
22,96%
|
7,23%
|
0,60%
|
-1,14%
|
-1,61%
|
-4,40%
|
1,03%
|
2,41%
|
|
|
0,21
|
0,30
|
0,38
|
0,47
|
0,56
|
0,65
|
0,86
|
0,99
|
0,78
|
0,90
|
1,29
|
1,88
|
7,72
|
106,81
|
-48,93
|
-41,73
|
-13,59
|
67,45
|
31,19
|
|
|
1,96
|
4,41
|
4,43
|
3,58
|
5,69
|
3,28
|
5,10
|
6,23
|
5,65
|
5,41
|
6,51
|
3,44
|
6,18
|
7,86
|
7,56
|
6,51
|
8,27
|
8,08
|
7,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,85%
|
8,65%
|
11,95%
|
16,54%
|
14,60%
|
29,81%
|
21,90%
|
20,87%
|
17,26%
|
23,19%
|
24,89%
|
85,94%
|
143,12%
|
1.322,77%
|
-809,40%
|
-714,51%
|
-142,64%
|
862,47%
|
382,99%
|
|
|
12,45%
|
4,65%
|
6,16%
|
1,07%
|
-5,97%
|
9,73%
|
0,18%
|
0,78%
|
5,71%
|
11,61%
|
14,64%
|
70,81%
|
91,48%
|
334,11%
|
-31,09%
|
-91,44%
|
125,97%
|
-68,72%
|
-25,14%
|
|
|
8,58
|
2,97
|
3,58
|
0,60
|
-2,97
|
4,37
|
0,07
|
0,29
|
2,21
|
3,82
|
4,01
|
16,26
|
6,61
|
2,01
|
0,36
|
1,47
|
-5,54
|
-0,71
|
-0,61
|
|
|
12,45
|
4,65
|
6,16
|
1,07
|
-5,97
|
9,73
|
0,18
|
0,78
|
5,71
|
11,61
|
14,64
|
70,81
|
91,48
|
334,11
|
-31,09
|
-91,44
|
125,97
|
-68,72
|
-25,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|