P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
33K
|
€
38K
|
€
45K
|
€
37K
|
€
70K
|
€
51K
|
€
49K
|
€
49K
|
€
59K
|
€
57K
|
€
115K
|
€
73K
|
€
65K
|
€
85K
|
€
94K
|
€
100K
|
€
106K
|
€
42K
|
|
|
€
25K
|
€
8K
|
€
10K
|
€
2K
|
€
-9K
|
€
16K
|
€
257
|
€
1K
|
€
8K
|
€
16K
|
€
18K
|
€
73K
|
€
28K
|
€
9K
|
€
2K
|
€
7K
|
€
-19K
|
€
-3K
|
€
-2K
|
|
|
€
198K
|
€
173K
|
€
165K
|
€
155K
|
€
153K
|
€
162K
|
€
147K
|
€
146K
|
€
145K
|
€
137K
|
€
121K
|
€
103K
|
€
30K
|
€
3K
|
€
-6K
|
€
-8K
|
€
-15K
|
€
4K
|
€
7K
|
|
|
€
54K
|
€
30K
|
€
34K
|
€
41K
|
€
34K
|
€
63K
|
€
41K
|
€
37K
|
€
40K
|
€
45K
|
€
44K
|
€
92K
|
€
51K
|
€
44K
|
€
50K
|
€
55K
|
€
36K
|
€
37K
|
€
28K
|
|
|
€
16K
|
€
9K
|
€
9K
|
€
4K
|
€
426
|
€
8K
|
€
4K
|
€
9K
|
€
6K
|
€
10K
|
€
13K
|
€
7K
|
€
2K
|
€
5K
|
€
536
|
€
2K
|
€
14K
|
€
4K
|
€
657
|
|
|
|
|
|
|
-
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
2K
|
€
2K
|
-
|
€
140
|
€
2K
|
-
|
|
€
6K
|
€
856
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
22K
|
€
27K
|
€
34K
|
€
27K
|
€
61K
|
€
42K
|
€
40K
|
€
40K
|
€
51K
|
€
49K
|
€
100K
|
€
62K
|
€
53K
|
€
70K
|
€
76K
|
€
42K
|
€
45K
|
€
33K
|
|
|
€
39K
|
€
15K
|
€
17K
|
€
10K
|
€
-4K
|
€
28K
|
€
10K
|
€
9K
|
€
23K
|
€
35K
|
€
36K
|
€
84K
|
€
46K
|
€
28K
|
€
23K
|
€
26K
|
€
-343
|
€
7K
|
€
4K
|
|
|
€
25K
|
€
8K
|
€
10K
|
€
2K
|
€
-9K
|
€
16K
|
€
257
|
€
1K
|
€
8K
|
€
16K
|
€
18K
|
€
73K
|
€
28K
|
€
9K
|
€
2K
|
€
7K
|
€
-19K
|
€
-3K
|
€
-2K
|
|
|
€
0
|
€
1K
|
€
0
|
€
1K
|
€
772
|
€
1K
|
€
13K
|
€
84K
|
€
27K
|
€
18K
|
-
|
€
2K
|
€
16K
|
€
21K
|
€
2K
|
€
202K
|
€
3K
|
€
63K
|
€
131K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
36K
|
€
44K
|
€
32K
|
€
55K
|
€
92K
|
€
33K
|
€
44K
|
|
€
96K
|
€
81K
|
€
32K
|
€
8K
|
€
6K
|
€
9K
|
€
8K
|
€
27K
|
€
14K
|
€
5K
|
|
|
€
31K
|
€
15K
|
€
20K
|
€
26K
|
€
22K
|
€
48K
|
€
32K
|
€
31K
|
€
25K
|
€
32K
|
€
30K
|
€
89K
|
€
43K
|
€
34K
|
€
49K
|
€
56K
|
€
22K
|
€
34K
|
€
25K
|
|
|
€
101K
|
€
80K
|
€
76K
|
€
66K
|
€
55K
|
€
56K
|
€
29K
|
€
29K
|
€
51K
|
€
63K
|
€
81K
|
€
89K
|
€
42K
|
€
54K
|
€
61K
|
€
49K
|
€
70K
|
€
111K
|
€
74K
|
|
|
3.14
|
2.76
|
2.34
|
2.34
|
1.80
|
1.61
|
1.32
|
1.29
|
1.45
|
1.41
|
1.50
|
1.60
|
1.28
|
1.37
|
1.26
|
1.30
|
1.48
|
2.10
|
2.49
|
|
|
2.61
|
1.48
|
1.30
|
1.24
|
1.01
|
1.13
|
0.57
|
0.59
|
0.67
|
0.68
|
0.67
|
0.49
|
0.33
|
0.19
|
0.45
|
0.49
|
0.61
|
0.80
|
0.54
|
|
|
3.14
|
2.76
|
2.34
|
2.34
|
1.80
|
1.61
|
1.33
|
1.29
|
1.45
|
1.41
|
1.50
|
1.62
|
1.29
|
1.37
|
1.26
|
1.30
|
1.48
|
2.10
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
271K
|
€
284K
|
€
276K
|
€
308K
|
€
361K
|
€
363K
|
€
394K
|
€
375K
|
€
416K
|
€
441K
|
€
450K
|
€
417K
|
€
428K
|
€
526K
|
€
491K
|
€
343K
|
€
379K
|
€
274K
|
|
|
€
89K
|
€
98K
|
€
119K
|
€
122K
|
€
155K
|
€
199K
|
€
217K
|
€
247K
|
€
229K
|
€
277K
|
€
318K
|
€
343K
|
€
382K
|
€
420K
|
€
526K
|
€
492K
|
€
350K
|
€
365K
|
€
256K
|
|
|
€
47K
|
€
45K
|
€
57K
|
€
49K
|
€
69K
|
€
93K
|
€
90K
|
€
102K
|
€
115K
|
€
153K
|
€
162K
|
€
147K
|
€
149K
|
€
146K
|
€
232K
|
€
163K
|
€
145K
|
€
101K
|
€
49K
|
|
|
€
42K
|
€
53K
|
€
63K
|
€
72K
|
€
86K
|
€
106K
|
€
126K
|
€
145K
|
€
114K
|
€
124K
|
€
156K
|
€
194K
|
€
233K
|
€
274K
|
€
294K
|
€
329K
|
€
205K
|
€
264K
|
€
206K
|
|
|
68.92%
|
63.82%
|
58.05%
|
56.03%
|
49.76%
|
44.97%
|
40.36%
|
37.17%
|
38.69%
|
32.92%
|
27.40%
|
22.96%
|
7.23%
|
0.60%
|
-1.14%
|
-1.61%
|
-4.40%
|
1.03%
|
2.41%
|
|
|
0.21
|
0.30
|
0.38
|
0.47
|
0.56
|
0.65
|
0.86
|
0.99
|
0.78
|
0.90
|
1.29
|
1.88
|
7.72
|
106.81
|
-48.93
|
-41.73
|
-13.59
|
67.45
|
31.19
|
|
|
1.96
|
4.41
|
4.43
|
3.58
|
5.69
|
3.28
|
5.10
|
6.23
|
5.65
|
5.41
|
6.51
|
3.44
|
6.18
|
7.86
|
7.56
|
6.51
|
8.27
|
8.08
|
7.74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.85%
|
8.65%
|
11.95%
|
16.54%
|
14.60%
|
29.81%
|
21.90%
|
20.87%
|
17.26%
|
23.19%
|
24.89%
|
85.94%
|
143.12%
|
1,322.77%
|
-809.40%
|
-714.51%
|
-142.64%
|
862.47%
|
382.99%
|
|
|
12.45%
|
4.65%
|
6.16%
|
1.07%
|
-5.97%
|
9.73%
|
0.18%
|
0.78%
|
5.71%
|
11.61%
|
14.64%
|
70.81%
|
91.48%
|
334.11%
|
-31.09%
|
-91.44%
|
125.97%
|
-68.72%
|
-25.14%
|
|
|
8.58
|
2.97
|
3.58
|
0.60
|
-2.97
|
4.37
|
0.07
|
0.29
|
2.21
|
3.82
|
4.01
|
16.26
|
6.61
|
2.01
|
0.36
|
1.47
|
-5.54
|
-0.71
|
-0.61
|
|
|
12.45
|
4.65
|
6.16
|
1.07
|
-5.97
|
9.73
|
0.18
|
0.78
|
5.71
|
11.61
|
14.64
|
70.81
|
91.48
|
334.11
|
-31.09
|
-91.44
|
125.97
|
-68.72
|
-25.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|