V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
14K
|
€
69K
|
€
51K
|
€
47K
|
€
54K
|
€
63K
|
€
85K
|
€
108K
|
€
86K
|
|
|
€
-19K
|
€
-699
|
€
33K
|
€
22K
|
€
12K
|
€
2K
|
€
3K
|
€
1K
|
€
10K
|
€
12K
|
|
|
€
65K
|
€
84K
|
€
108K
|
€
75K
|
€
53K
|
€
41K
|
€
40K
|
€
36K
|
€
35K
|
€
25K
|
|
|
€
3K
|
€
16K
|
€
77K
|
€
54K
|
€
37K
|
€
19K
|
€
21K
|
€
20K
|
€
37K
|
€
35K
|
|
|
€
109
|
|
€
6K
|
€
16K
|
€
8K
|
€
8K
|
€
12K
|
€
21K
|
€
19K
|
€
18K
|
|
|
|
|
|
€
5K
|
€
8K
|
€
10K
|
€
18K
|
€
11K
|
€
8K
|
€
5K
|
|
|
Dividenden
|
|
€
23K
|
|
|
|
|
|
|
|
|
|
Dividenduitkering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
12K
|
€
67K
|
€
48K
|
€
38K
|
€
25K
|
€
27K
|
€
27K
|
€
44K
|
€
43K
|
|
|
€
-18K
|
€
482
|
€
52K
|
€
37K
|
€
23K
|
€
8K
|
€
12K
|
€
11K
|
€
26K
|
€
31K
|
|
|
€
-19K
|
€
-699
|
€
33K
|
€
22K
|
€
12K
|
€
2K
|
€
3K
|
€
1K
|
€
10K
|
€
12K
|
|
|
€
0
|
€
1K
|
€
10K
|
€
7K
|
€
0
|
€
1K
|
€
7K
|
€
0
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
35K
|
€
33K
|
€
2K
|
€
3K
|
€
1K
|
€
23K
|
€
11K
|
€
44K
|
|
|
€
-10K
|
€
11K
|
€
47K
|
€
33K
|
€
28K
|
€
18K
|
€
18K
|
€
17K
|
€
28K
|
€
24K
|
|
|
€
39K
|
€
56K
|
€
78K
|
€
48K
|
€
30K
|
€
14K
|
€
13K
|
€
16K
|
€
14K
|
€
6K
|
|
|
5,69
|
4,72
|
4,62
|
2,49
|
1,63
|
1,29
|
1,22
|
1,21
|
1,24
|
1,11
|
|
|
5,69
|
4,72
|
5,21
|
2,41
|
1,74
|
1,16
|
1,11
|
1,12
|
1,16
|
1,30
|
|
|
5,69
|
4,72
|
4,91
|
2,49
|
1,73
|
1,29
|
1,22
|
1,21
|
1,24
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
142K
|
€
180K
|
€
166K
|
€
169K
|
€
168K
|
€
192K
|
€
222K
|
€
219K
|
€
186K
|
|
|
€
44K
|
€
58K
|
€
72K
|
€
91K
|
€
115K
|
€
127K
|
€
152K
|
€
186K
|
€
184K
|
€
162K
|
|
|
€
8K
|
€
15K
|
€
20K
|
€
33K
|
€
46K
|
€
49K
|
€
59K
|
€
77K
|
€
60K
|
€
52K
|
|
|
€
35K
|
€
43K
|
€
51K
|
€
59K
|
€
67K
|
€
78K
|
€
93K
|
€
109K
|
€
124K
|
€
106K
|
|
|
59,99%
|
58,99%
|
59,80%
|
45,13%
|
31,57%
|
24,51%
|
20,63%
|
16,12%
|
15,83%
|
13,24%
|
|
|
0,54
|
0,51
|
0,47
|
0,78
|
1,25
|
1,89
|
2,36
|
3,05
|
3,59
|
4,29
|
|
|
|
4,77
|
1,08
|
1,88
|
3,01
|
5,16
|
5,63
|
6,90
|
4,19
|
3,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,23%
|
13,18%
|
43,83%
|
44,07%
|
51,85%
|
43,13%
|
46,15%
|
47,53%
|
79,97%
|
99,25%
|
|
|
-28,49%
|
-0,83%
|
30,37%
|
29,16%
|
22,68%
|
3,76%
|
7,02%
|
2,98%
|
28,83%
|
49,72%
|
|
|
-17,09
|
-0,49
|
18,16
|
13,16
|
7,16
|
0,92
|
1,45
|
0,48
|
4,57
|
6,58
|
|
|
-28,49
|
-0,83
|
30,37
|
29,16
|
22,68
|
3,76
|
7,02
|
2,98
|
28,83
|
49,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,80
|
2
|
1,50
|
|
|
|
|
|
|
|
€
10K
|
€
18K
|
€
6K
|
€
4K
|
€
3K
|