V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
14K
|
€
69K
|
€
51K
|
€
47K
|
€
54K
|
€
63K
|
€
85K
|
€
108K
|
€
86K
|
|
|
€
-19K
|
€
-699
|
€
33K
|
€
22K
|
€
12K
|
€
2K
|
€
3K
|
€
1K
|
€
10K
|
€
12K
|
|
|
€
65K
|
€
84K
|
€
108K
|
€
75K
|
€
53K
|
€
41K
|
€
40K
|
€
36K
|
€
35K
|
€
25K
|
|
|
€
3K
|
€
16K
|
€
77K
|
€
54K
|
€
37K
|
€
19K
|
€
21K
|
€
20K
|
€
37K
|
€
35K
|
|
|
€
109
|
|
€
6K
|
€
16K
|
€
8K
|
€
8K
|
€
12K
|
€
21K
|
€
19K
|
€
18K
|
|
|
|
|
|
€
5K
|
€
8K
|
€
10K
|
€
18K
|
€
11K
|
€
8K
|
€
5K
|
|
|
Dividends
|
|
€
23K
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
12K
|
€
67K
|
€
48K
|
€
38K
|
€
25K
|
€
27K
|
€
27K
|
€
44K
|
€
43K
|
|
|
€
-18K
|
€
482
|
€
52K
|
€
37K
|
€
23K
|
€
8K
|
€
12K
|
€
11K
|
€
26K
|
€
31K
|
|
|
€
-19K
|
€
-699
|
€
33K
|
€
22K
|
€
12K
|
€
2K
|
€
3K
|
€
1K
|
€
10K
|
€
12K
|
|
|
€
0
|
€
1K
|
€
10K
|
€
7K
|
€
0
|
€
1K
|
€
7K
|
€
0
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
35K
|
€
33K
|
€
2K
|
€
3K
|
€
1K
|
€
23K
|
€
11K
|
€
44K
|
|
|
€
-10K
|
€
11K
|
€
47K
|
€
33K
|
€
28K
|
€
18K
|
€
18K
|
€
17K
|
€
28K
|
€
24K
|
|
|
€
39K
|
€
56K
|
€
78K
|
€
48K
|
€
30K
|
€
14K
|
€
13K
|
€
16K
|
€
14K
|
€
6K
|
|
|
5.69
|
4.72
|
4.62
|
2.49
|
1.63
|
1.29
|
1.22
|
1.21
|
1.24
|
1.11
|
|
|
5.69
|
4.72
|
5.21
|
2.41
|
1.74
|
1.16
|
1.11
|
1.12
|
1.16
|
1.30
|
|
|
5.69
|
4.72
|
4.91
|
2.49
|
1.73
|
1.29
|
1.22
|
1.21
|
1.24
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
142K
|
€
180K
|
€
166K
|
€
169K
|
€
168K
|
€
192K
|
€
222K
|
€
219K
|
€
186K
|
|
|
€
44K
|
€
58K
|
€
72K
|
€
91K
|
€
115K
|
€
127K
|
€
152K
|
€
186K
|
€
184K
|
€
162K
|
|
|
€
8K
|
€
15K
|
€
20K
|
€
33K
|
€
46K
|
€
49K
|
€
59K
|
€
77K
|
€
60K
|
€
52K
|
|
|
€
35K
|
€
43K
|
€
51K
|
€
59K
|
€
67K
|
€
78K
|
€
93K
|
€
109K
|
€
124K
|
€
106K
|
|
|
59.99%
|
58.99%
|
59.80%
|
45.13%
|
31.57%
|
24.51%
|
20.63%
|
16.12%
|
15.83%
|
13.24%
|
|
|
0.54
|
0.51
|
0.47
|
0.78
|
1.25
|
1.89
|
2.36
|
3.05
|
3.59
|
4.29
|
|
|
|
4.77
|
1.08
|
1.88
|
3.01
|
5.16
|
5.63
|
6.90
|
4.19
|
3.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15.23%
|
13.18%
|
43.83%
|
44.07%
|
51.85%
|
43.13%
|
46.15%
|
47.53%
|
79.97%
|
99.25%
|
|
|
-28.49%
|
-0.83%
|
30.37%
|
29.16%
|
22.68%
|
3.76%
|
7.02%
|
2.98%
|
28.83%
|
49.72%
|
|
|
-17.09
|
-0.49
|
18.16
|
13.16
|
7.16
|
0.92
|
1.45
|
0.48
|
4.57
|
6.58
|
|
|
-28.49
|
-0.83
|
30.37
|
29.16
|
22.68
|
3.76
|
7.02
|
2.98
|
28.83
|
49.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1.80
|
2
|
1.50
|
|
|
|
|
|
|
|
€
10K
|
€
18K
|
€
6K
|
€
4K
|
€
3K
|