V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-936
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
118K
|
€
-4K
|
€
-9K
|
€
175K
|
€
139K
|
€
155K
|
€
121K
|
€
-12K
|
€
-1K
|
|
|
€
-11K
|
€
-1K
|
€
-2K
|
€
7K
|
€
-27K
|
€
-107
|
€
80K
|
€
-9K
|
€
-8K
|
€
103K
|
€
70K
|
€
94K
|
€
75K
|
€
-33K
|
€
-35K
|
|
|
€
33K
|
€
45K
|
€
46K
|
€
48K
|
€
41K
|
€
68K
|
€
68K
|
€
227K
|
€
236K
|
€
244K
|
€
141K
|
€
132K
|
€
38K
|
€
-6K
|
€
27K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
129K
|
€
11K
|
€
11K
|
€
182K
|
€
108K
|
€
128K
|
€
97K
|
-
|
€
937
|
|
|
|
|
|
|
-
|
-
|
€
1K
|
-
|
€
52K
|
€
52K
|
€
61K
|
€
113K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
128K
|
€
128K
|
€
120K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
|
|
-
|
€
62K
|
-
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
299,90%
|
|
|
0,00%
|
87,40%
|
0,00%
|
40,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
118K
|
€
-5K
|
€
-833
|
€
164K
|
€
129K
|
€
155K
|
€
120K
|
€
-12K
|
€
-1K
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
118K
|
€
-5K
|
€
-833
|
€
164K
|
€
129K
|
€
155K
|
€
120K
|
€
-12K
|
€
-1K
|
|
|
€
-11K
|
€
-1K
|
€
-2K
|
€
7K
|
€
-27K
|
€
-107
|
€
80K
|
€
-9K
|
€
-8K
|
€
103K
|
€
70K
|
€
94K
|
€
75K
|
€
-33K
|
€
-35K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
85K
|
€
11K
|
€
2K
|
€
80K
|
€
466K
|
€
725K
|
€
184K
|
€
3
|
€
9K
|
|
|
€
-11K
|
€
-1K
|
€
-2K
|
€
7K
|
€
-27K
|
€
-107
|
€
80K
|
€
-9K
|
€
-18K
|
€
113K
|
€
70K
|
€
94K
|
€
75K
|
€
-33K
|
€
-35K
|
|
|
€
33K
|
€
45K
|
€
46K
|
€
48K
|
€
41K
|
€
68K
|
€
68K
|
€
227K
|
€
236K
|
€
254K
|
€
141K
|
€
132K
|
€
38K
|
€
-6K
|
€
27K
|
|
|
11,64
|
22,16
|
|
464,65
|
396,55
|
656,75
|
4,98
|
1,82
|
1,92
|
1,84
|
1,10
|
1,07
|
1,03
|
0,99
|
1,04
|
|
|
11,64
|
22,16
|
|
464,65
|
396,55
|
656,75
|
4,98
|
0,04
|
0,01
|
0,28
|
0,38
|
0,45
|
0,20
|
0,02
|
-0,01
|
|
|
11,64
|
22,16
|
|
464,65
|
396,55
|
656,75
|
4,98
|
1,82
|
1,92
|
1,84
|
1,10
|
1,07
|
1,03
|
0,99
|
1.717,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
47K
|
€
46K
|
€
48K
|
€
41K
|
€
68K
|
€
85K
|
€
503K
|
€
493K
|
€
558K
|
€
1,57M
|
€
1,99M
|
€
1,15M
|
€
733K
|
€
716K
|
|
|
€
3K
|
€
2K
|
-
|
€
103
|
€
103
|
€
103
|
€
17K
|
€
275K
|
€
258K
|
€
304K
|
€
1,43M
|
€
1,86M
|
€
1,11M
|
€
740K
|
€
690K
|
|
|
€
3K
|
€
2K
|
-
|
€
103
|
€
103
|
€
103
|
€
17K
|
€
275K
|
€
257K
|
€
304K
|
€
1,43M
|
€
1,86M
|
€
1,11M
|
€
740K
|
€
417
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
91,41%
|
95,49%
|
100,00%
|
99,78%
|
99,75%
|
99,85%
|
79,91%
|
45,19%
|
47,81%
|
43,74%
|
9,00%
|
6,64%
|
3,32%
|
-0,88%
|
3,71%
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
|
|
1,85
|
11,01
|
11,99
|
9,23
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-34,17%
|
-3,09%
|
-3,70%
|
14,69%
|
-65,78%
|
-0,16%
|
117,94%
|
-3,86%
|
-7,72%
|
46,35%
|
49,92%
|
71,20%
|
195,91%
|
509,91%
|
-131,26%
|
|
|
-34,17%
|
-3,09%
|
-3,70%
|
14,69%
|
-65,78%
|
-0,16%
|
117,94%
|
-3,86%
|
-3,48%
|
42,25%
|
49,92%
|
71,20%
|
195,91%
|
509,91%
|
-131,26%
|
|
|
-31,23
|
-2,95
|
-3,70
|
14,66
|
-65,62
|
-0,16
|
94,24
|
-1,74
|
-1,66
|
18,48
|
4,49
|
4,73
|
6,50
|
-4,51
|
-4,87
|
|
|
-34,17
|
-3,09
|
-3,70
|
14,69
|
-65,78
|
-0,16
|
117,94
|
-3,86
|
-3,48
|
42,25
|
49,92
|
71,20
|
195,91
|
509,91
|
-131,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Werknemers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personeelskost per werknemer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|