V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-936
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
118K
|
€
-4K
|
€
-9K
|
€
175K
|
€
139K
|
€
155K
|
€
121K
|
€
-12K
|
€
-1K
|
|
|
€
-11K
|
€
-1K
|
€
-2K
|
€
7K
|
€
-27K
|
€
-107
|
€
80K
|
€
-9K
|
€
-8K
|
€
103K
|
€
70K
|
€
94K
|
€
75K
|
€
-33K
|
€
-35K
|
|
|
€
33K
|
€
45K
|
€
46K
|
€
48K
|
€
41K
|
€
68K
|
€
68K
|
€
227K
|
€
236K
|
€
244K
|
€
141K
|
€
132K
|
€
38K
|
€
-6K
|
€
27K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
129K
|
€
11K
|
€
11K
|
€
182K
|
€
108K
|
€
128K
|
€
97K
|
-
|
€
937
|
|
|
|
|
|
|
-
|
-
|
€
1K
|
-
|
€
52K
|
€
52K
|
€
61K
|
€
113K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
128K
|
€
128K
|
€
120K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
|
|
-
|
€
62K
|
-
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
299.90%
|
|
|
0.00%
|
87.40%
|
0.00%
|
40.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
118K
|
€
-5K
|
€
-833
|
€
164K
|
€
129K
|
€
155K
|
€
120K
|
€
-12K
|
€
-1K
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
118K
|
€
-5K
|
€
-833
|
€
164K
|
€
129K
|
€
155K
|
€
120K
|
€
-12K
|
€
-1K
|
|
|
€
-11K
|
€
-1K
|
€
-2K
|
€
7K
|
€
-27K
|
€
-107
|
€
80K
|
€
-9K
|
€
-8K
|
€
103K
|
€
70K
|
€
94K
|
€
75K
|
€
-33K
|
€
-35K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
85K
|
€
11K
|
€
2K
|
€
80K
|
€
466K
|
€
725K
|
€
184K
|
€
3
|
€
9K
|
|
|
€
-11K
|
€
-1K
|
€
-2K
|
€
7K
|
€
-27K
|
€
-107
|
€
80K
|
€
-9K
|
€
-18K
|
€
113K
|
€
70K
|
€
94K
|
€
75K
|
€
-33K
|
€
-35K
|
|
|
€
33K
|
€
45K
|
€
46K
|
€
48K
|
€
41K
|
€
68K
|
€
68K
|
€
227K
|
€
236K
|
€
254K
|
€
141K
|
€
132K
|
€
38K
|
€
-6K
|
€
27K
|
|
|
11.64
|
22.16
|
|
464.65
|
396.55
|
656.75
|
4.98
|
1.82
|
1.92
|
1.84
|
1.10
|
1.07
|
1.03
|
0.99
|
1.04
|
|
|
11.64
|
22.16
|
|
464.65
|
396.55
|
656.75
|
4.98
|
0.04
|
0.01
|
0.28
|
0.38
|
0.45
|
0.20
|
0.02
|
-0.01
|
|
|
11.64
|
22.16
|
|
464.65
|
396.55
|
656.75
|
4.98
|
1.82
|
1.92
|
1.84
|
1.10
|
1.07
|
1.03
|
0.99
|
1,717.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
47K
|
€
46K
|
€
48K
|
€
41K
|
€
68K
|
€
85K
|
€
503K
|
€
493K
|
€
558K
|
€
1.57M
|
€
1.99M
|
€
1.15M
|
€
733K
|
€
716K
|
|
|
€
3K
|
€
2K
|
-
|
€
103
|
€
103
|
€
103
|
€
17K
|
€
275K
|
€
258K
|
€
304K
|
€
1.43M
|
€
1.86M
|
€
1.11M
|
€
740K
|
€
690K
|
|
|
€
3K
|
€
2K
|
-
|
€
103
|
€
103
|
€
103
|
€
17K
|
€
275K
|
€
257K
|
€
304K
|
€
1.43M
|
€
1.86M
|
€
1.11M
|
€
740K
|
€
417
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
91.41%
|
95.49%
|
100.00%
|
99.78%
|
99.75%
|
99.85%
|
79.91%
|
45.19%
|
47.81%
|
43.74%
|
9.00%
|
6.64%
|
3.32%
|
-0.88%
|
3.71%
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
0.14
|
|
|
1.85
|
11.01
|
11.99
|
9.23
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-34.17%
|
-3.09%
|
-3.70%
|
14.69%
|
-65.78%
|
-0.16%
|
117.94%
|
-3.86%
|
-7.72%
|
46.35%
|
49.92%
|
71.20%
|
195.91%
|
509.91%
|
-131.26%
|
|
|
-34.17%
|
-3.09%
|
-3.70%
|
14.69%
|
-65.78%
|
-0.16%
|
117.94%
|
-3.86%
|
-3.48%
|
42.25%
|
49.92%
|
71.20%
|
195.91%
|
509.91%
|
-131.26%
|
|
|
-31.23
|
-2.95
|
-3.70
|
14.66
|
-65.62
|
-0.16
|
94.24
|
-1.74
|
-1.66
|
18.48
|
4.49
|
4.73
|
6.50
|
-4.51
|
-4.87
|
|
|
-34.17
|
-3.09
|
-3.70
|
14.69
|
-65.78
|
-0.16
|
117.94
|
-3.86
|
-3.48
|
42.25
|
49.92
|
71.20
|
195.91
|
509.91
|
-131.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|