MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
18K
|
€
16K
|
€
2K
|
€
541
|
€
24K
|
€
19K
|
€
15K
|
€
18K
|
€
28K
|
€
-21K
|
€
76K
|
€
92K
|
€
60K
|
€
96K
|
€
759
|
€
34K
|
|
|
€
25K
|
€
11K
|
€
9K
|
€
-2K
|
€
-3K
|
€
14K
|
€
799
|
€
-4K
|
€
-4K
|
€
4K
|
€
-39K
|
€
14K
|
€
7K
|
€
15K
|
€
58K
|
€
-49K
|
€
11K
|
|
|
€
86K
|
€
61K
|
€
51K
|
€
41K
|
€
43K
|
€
46K
|
€
33K
|
€
32K
|
€
36K
|
€
39K
|
€
35K
|
€
75K
|
€
60K
|
€
53K
|
€
38K
|
€
-20K
|
€
30K
|
|
|
€
52K
|
€
21K
|
€
18K
|
€
3K
|
€
2K
|
€
21K
|
€
19K
|
€
12K
|
€
15K
|
€
23K
|
€
2K
|
€
63K
|
€
38K
|
€
49K
|
€
71K
|
-
|
€
30K
|
|
|
€
15K
|
€
4K
|
€
2K
|
|
-
|
€
206
|
€
377
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
87
|
€
5K
|
€
4K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
-
|
|
€
6K
|
€
4K
|
|
€
7K
|
|
€
998
|
€
11K
|
€
260
|
|
|
Dividenden
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividenduitkering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
17K
|
€
15K
|
€
1K
|
€
-97
|
€
17K
|
€
18K
|
€
11K
|
€
15K
|
€
25K
|
€
-21K
|
€
55K
|
€
41K
|
€
59K
|
€
87K
|
€
-31K
|
€
28K
|
|
|
€
37K
|
€
14K
|
€
9K
|
€
-2K
|
€
-3K
|
€
14K
|
€
2K
|
€
-4K
|
€
-2K
|
€
5K
|
€
-37K
|
€
26K
|
€
8K
|
€
20K
|
€
64K
|
€
-44K
|
€
11K
|
|
|
€
25K
|
€
11K
|
€
9K
|
€
-2K
|
€
-3K
|
€
14K
|
€
799
|
€
-4K
|
€
-4K
|
€
4K
|
€
-39K
|
€
14K
|
€
7K
|
€
15K
|
€
58K
|
€
-49K
|
€
11K
|
|
|
€
20K
|
€
22K
|
€
15K
|
-
|
-
|
|
|
€
-184
|
-
|
€
64K
|
€
4K
|
€
7K
|
€
13K
|
€
68K
|
€
25K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
25K
|
€
41K
|
€
38K
|
€
38K
|
€
28K
|
€
15K
|
€
18K
|
€
40K
|
€
11K
|
€
8K
|
€
34K
|
€
19K
|
€
17K
|
€
12K
|
|
€
17K
|
|
|
€
33K
|
€
14K
|
€
15K
|
€
781
|
€
-258
|
€
17K
|
€
17K
|
€
11K
|
€
13K
|
€
24K
|
€
-24K
|
€
43K
|
€
40K
|
€
54K
|
€
81K
|
€
-36K
|
€
28K
|
|
|
€
42K
|
€
29K
|
€
38K
|
€
38K
|
€
37K
|
€
38K
|
€
23K
|
€
21K
|
€
33K
|
€
19K
|
€
19K
|
€
47K
|
€
13K
|
€
-4K
|
€
22K
|
€
-23K
|
€
26K
|
|
|
3,60
|
7,02
|
12,45
|
24,17
|
10,21
|
9,70
|
4,73
|
3,36
|
2,20
|
1,64
|
2,07
|
3,34
|
1,26
|
0,97
|
1,15
|
0,70
|
2,08
|
|
|
3,60
|
7,02
|
12,45
|
24,17
|
-43,94
|
-65,80
|
19,22
|
4,97
|
2,27
|
1,25
|
1,38
|
3,28
|
0,94
|
0,56
|
1,12
|
0,65
|
2,08
|
|
|
3,60
|
7,02
|
12,45
|
24,17
|
26,61
|
22,75
|
7,59
|
4,29
|
2,33
|
1,65
|
2,07
|
3,34
|
1,26
|
0,97
|
1,16
|
0,71
|
2,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
66K
|
€
54K
|
€
43K
|
€
47K
|
€
51K
|
€
54K
|
€
56K
|
€
103K
|
€
110K
|
€
53K
|
€
94K
|
€
115K
|
€
191K
|
€
206K
|
€
92K
|
€
70K
|
|
|
€
16K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
21K
|
€
24K
|
€
67K
|
€
70K
|
€
18K
|
€
20K
|
€
54K
|
€
138K
|
€
168K
|
€
111K
|
€
40K
|
|
|
€
16K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
26K
|
€
30K
|
€
18K
|
€
20K
|
€
52K
|
€
126K
|
€
144K
|
€
75K
|
€
24K
|
|
|
|
|
|
|
|
-
|
€
15K
|
€
15K
|
€
40K
|
€
40K
|
|
|
€
3K
|
€
12K
|
€
24K
|
€
35K
|
€
16K
|
|
|
84,23%
|
92,61%
|
93,87%
|
96,15%
|
91,42%
|
91,48%
|
60,65%
|
57,02%
|
34,71%
|
35,93%
|
66,01%
|
78,87%
|
52,73%
|
27,73%
|
18,63%
|
-21,34%
|
42,38%
|
|
|
|
|
|
|
|
0
|
0,46
|
0,47
|
1,12
|
1,01
|
|
|
0,04
|
0,23
|
0,62
|
-1,79
|
0,54
|
|
|
0,36
|
0,29
|
0,22
|
1,60
|
|
0,25
|
1,20
|
2,18
|
4,38
|
2,86
|
|
0,36
|
1,33
|
2,33
|
1,93
|
|
1,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,79%
|
22,71%
|
28,88%
|
1,90%
|
-0,60%
|
35,98%
|
50,53%
|
35,49%
|
37,09%
|
60,44%
|
-66,86%
|
57,56%
|
65,75%
|
101,16%
|
211,79%
|
183,50%
|
93,72%
|
|
|
29,25%
|
17,37%
|
18,56%
|
-5,24%
|
-7,38%
|
29,66%
|
2,44%
|
-12,01%
|
-10,45%
|
10,75%
|
-111,54%
|
18,90%
|
12,27%
|
27,45%
|
150,84%
|
251,37%
|
37,17%
|
|
|
24,64
|
16,09
|
17,42
|
-5,04
|
-6,75
|
27,13
|
1,48
|
-6,85
|
-3,63
|
3,86
|
-73,64
|
14,90
|
6,47
|
7,61
|
28,10
|
-53,65
|
15,75
|
|
|
29,25
|
17,37
|
18,56
|
-5,24
|
-7,38
|
29,66
|
2,44
|
-12,01
|
-10,45
|
10,75
|
-111,54
|
18,90
|
12,27
|
27,45
|
150,84
|
251,37
|
37,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1
|
|
0,70
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
€
1K
|
€
9K
|
|