MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
18K
|
€
16K
|
€
2K
|
€
541
|
€
24K
|
€
19K
|
€
15K
|
€
18K
|
€
28K
|
€
-21K
|
€
76K
|
€
92K
|
€
60K
|
€
96K
|
€
759
|
€
34K
|
|
|
€
25K
|
€
11K
|
€
9K
|
€
-2K
|
€
-3K
|
€
14K
|
€
799
|
€
-4K
|
€
-4K
|
€
4K
|
€
-39K
|
€
14K
|
€
7K
|
€
15K
|
€
58K
|
€
-49K
|
€
11K
|
|
|
€
86K
|
€
61K
|
€
51K
|
€
41K
|
€
43K
|
€
46K
|
€
33K
|
€
32K
|
€
36K
|
€
39K
|
€
35K
|
€
75K
|
€
60K
|
€
53K
|
€
38K
|
€
-20K
|
€
30K
|
|
|
€
52K
|
€
21K
|
€
18K
|
€
3K
|
€
2K
|
€
21K
|
€
19K
|
€
12K
|
€
15K
|
€
23K
|
€
2K
|
€
63K
|
€
38K
|
€
49K
|
€
71K
|
-
|
€
30K
|
|
|
€
15K
|
€
4K
|
€
2K
|
|
-
|
€
206
|
€
377
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
87
|
€
5K
|
€
4K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
-
|
|
€
6K
|
€
4K
|
|
€
7K
|
|
€
998
|
€
11K
|
€
260
|
|
|
Dividends
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
17K
|
€
15K
|
€
1K
|
€
-97
|
€
17K
|
€
18K
|
€
11K
|
€
15K
|
€
25K
|
€
-21K
|
€
55K
|
€
41K
|
€
59K
|
€
87K
|
€
-31K
|
€
28K
|
|
|
€
37K
|
€
14K
|
€
9K
|
€
-2K
|
€
-3K
|
€
14K
|
€
2K
|
€
-4K
|
€
-2K
|
€
5K
|
€
-37K
|
€
26K
|
€
8K
|
€
20K
|
€
64K
|
€
-44K
|
€
11K
|
|
|
€
25K
|
€
11K
|
€
9K
|
€
-2K
|
€
-3K
|
€
14K
|
€
799
|
€
-4K
|
€
-4K
|
€
4K
|
€
-39K
|
€
14K
|
€
7K
|
€
15K
|
€
58K
|
€
-49K
|
€
11K
|
|
|
€
20K
|
€
22K
|
€
15K
|
-
|
-
|
|
|
€
-184
|
-
|
€
64K
|
€
4K
|
€
7K
|
€
13K
|
€
68K
|
€
25K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
25K
|
€
41K
|
€
38K
|
€
38K
|
€
28K
|
€
15K
|
€
18K
|
€
40K
|
€
11K
|
€
8K
|
€
34K
|
€
19K
|
€
17K
|
€
12K
|
|
€
17K
|
|
|
€
33K
|
€
14K
|
€
15K
|
€
781
|
€
-258
|
€
17K
|
€
17K
|
€
11K
|
€
13K
|
€
24K
|
€
-24K
|
€
43K
|
€
40K
|
€
54K
|
€
81K
|
€
-36K
|
€
28K
|
|
|
€
42K
|
€
29K
|
€
38K
|
€
38K
|
€
37K
|
€
38K
|
€
23K
|
€
21K
|
€
33K
|
€
19K
|
€
19K
|
€
47K
|
€
13K
|
€
-4K
|
€
22K
|
€
-23K
|
€
26K
|
|
|
3.60
|
7.02
|
12.45
|
24.17
|
10.21
|
9.70
|
4.73
|
3.36
|
2.20
|
1.64
|
2.07
|
3.34
|
1.26
|
0.97
|
1.15
|
0.70
|
2.08
|
|
|
3.60
|
7.02
|
12.45
|
24.17
|
-43.94
|
-65.80
|
19.22
|
4.97
|
2.27
|
1.25
|
1.38
|
3.28
|
0.94
|
0.56
|
1.12
|
0.65
|
2.08
|
|
|
3.60
|
7.02
|
12.45
|
24.17
|
26.61
|
22.75
|
7.59
|
4.29
|
2.33
|
1.65
|
2.07
|
3.34
|
1.26
|
0.97
|
1.16
|
0.71
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
66K
|
€
54K
|
€
43K
|
€
47K
|
€
51K
|
€
54K
|
€
56K
|
€
103K
|
€
110K
|
€
53K
|
€
94K
|
€
115K
|
€
191K
|
€
206K
|
€
92K
|
€
70K
|
|
|
€
16K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
21K
|
€
24K
|
€
67K
|
€
70K
|
€
18K
|
€
20K
|
€
54K
|
€
138K
|
€
168K
|
€
111K
|
€
40K
|
|
|
€
16K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
26K
|
€
30K
|
€
18K
|
€
20K
|
€
52K
|
€
126K
|
€
144K
|
€
75K
|
€
24K
|
|
|
|
|
|
|
|
-
|
€
15K
|
€
15K
|
€
40K
|
€
40K
|
|
|
€
3K
|
€
12K
|
€
24K
|
€
35K
|
€
16K
|
|
|
84.23%
|
92.61%
|
93.87%
|
96.15%
|
91.42%
|
91.48%
|
60.65%
|
57.02%
|
34.71%
|
35.93%
|
66.01%
|
78.87%
|
52.73%
|
27.73%
|
18.63%
|
-21.34%
|
42.38%
|
|
|
|
|
|
|
|
0
|
0.46
|
0.47
|
1.12
|
1.01
|
|
|
0.04
|
0.23
|
0.62
|
-1.79
|
0.54
|
|
|
0.36
|
0.29
|
0.22
|
1.60
|
|
0.25
|
1.20
|
2.18
|
4.38
|
2.86
|
|
0.36
|
1.33
|
2.33
|
1.93
|
|
1.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.79%
|
22.71%
|
28.88%
|
1.90%
|
-0.60%
|
35.98%
|
50.53%
|
35.49%
|
37.09%
|
60.44%
|
-66.86%
|
57.56%
|
65.75%
|
101.16%
|
211.79%
|
183.50%
|
93.72%
|
|
|
29.25%
|
17.37%
|
18.56%
|
-5.24%
|
-7.38%
|
29.66%
|
2.44%
|
-12.01%
|
-10.45%
|
10.75%
|
-111.54%
|
18.90%
|
12.27%
|
27.45%
|
150.84%
|
251.37%
|
37.17%
|
|
|
24.64
|
16.09
|
17.42
|
-5.04
|
-6.75
|
27.13
|
1.48
|
-6.85
|
-3.63
|
3.86
|
-73.64
|
14.90
|
6.47
|
7.61
|
28.10
|
-53.65
|
15.75
|
|
|
29.25
|
17.37
|
18.56
|
-5.24
|
-7.38
|
29.66
|
2.44
|
-12.01
|
-10.45
|
10.75
|
-111.54
|
18.90
|
12.27
|
27.45
|
150.84
|
251.37
|
37.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
1
|
|
0.70
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
€
1K
|
€
9K
|
|