AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
483K
|
€
527K
|
€
479K
|
€
486K
|
€
417K
|
€
345K
|
€
304K
|
€
276K
|
€
184K
|
€
274K
|
€
130K
|
€
138K
|
€
124K
|
€
39K
|
|
|
€
-81K
|
€
6K
|
€
28K
|
€
21K
|
€
17K
|
€
15K
|
€
5K
|
€
4K
|
€
13K
|
€
-9K
|
€
7K
|
€
-13K
|
€
-2K
|
€
1K
|
€
19K
|
|
|
€
219K
|
€
300K
|
€
294K
|
€
267K
|
€
246K
|
€
229K
|
€
214K
|
€
209K
|
€
205K
|
€
132K
|
€
31K
|
€
25K
|
€
37K
|
€
39K
|
€
37K
|
|
|
5
|
5
|
5
|
5
|
5
|
3,60
|
3,40
|
3,50
|
2,20
|
1,90
|
2,50
|
1,30
|
1,50
|
2,50
|
0,30
|
|
|
€
47K
|
€
128K
|
€
149K
|
€
142K
|
€
162K
|
€
141K
|
€
115K
|
€
154K
|
€
105K
|
€
73K
|
€
82K
|
€
17K
|
€
7K
|
€
5K
|
€
32K
|
|
|
€
19K
|
€
43K
|
€
33K
|
€
28K
|
€
43K
|
€
27K
|
€
19K
|
€
17K
|
€
26K
|
€
5K
|
€
7K
|
€
7K
|
€
14K
|
€
18K
|
€
11K
|
|
|
€
343K
|
€
321K
|
€
335K
|
€
297K
|
€
294K
|
€
223K
|
€
182K
|
€
157K
|
€
133K
|
€
124K
|
€
168K
|
€
103K
|
€
128K
|
€
118K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
156K
|
€
185K
|
€
176K
|
€
186K
|
€
189K
|
€
152K
|
€
142K
|
€
139K
|
€
97K
|
€
102K
|
€
22K
|
€
9K
|
€
4K
|
€
32K
|
|
|
€
-72K
|
€
21K
|
€
53K
|
€
44K
|
€
42K
|
€
39K
|
€
25K
|
€
25K
|
€
41K
|
€
10K
|
€
30K
|
€
4K
|
€
3K
|
€
1K
|
€
30K
|
|
|
€
-81K
|
€
6K
|
€
28K
|
€
21K
|
€
17K
|
€
15K
|
€
5K
|
€
4K
|
€
13K
|
€
-9K
|
€
7K
|
€
-13K
|
€
-2K
|
€
1K
|
€
19K
|
|
|
€
101K
|
€
112K
|
€
111K
|
€
155K
|
€
135K
|
€
131K
|
€
110K
|
€
108K
|
€
82K
|
€
67K
|
€
57K
|
€
31K
|
€
332K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
123K
|
€
92K
|
€
133K
|
€
114K
|
€
65K
|
€
47K
|
€
35K
|
€
36K
|
€
11K
|
€
34K
|
€
11K
|
€
14K
|
€
14K
|
€
22K
|
|
|
€
45K
|
€
140K
|
€
160K
|
€
153K
|
€
161K
|
€
165K
|
€
132K
|
€
121K
|
€
111K
|
€
77K
|
€
79K
|
€
6K
|
€
4K
|
€
4K
|
€
22K
|
|
|
€
-53K
|
€
-16K
|
€
73K
|
€
96K
|
€
152K
|
€
-51K
|
€
-238K
|
€
-218K
|
€
-157K
|
€
-251K
|
€
-220K
|
€
-22K
|
€
2K
|
€
33K
|
€
34K
|
|
|
0,77
|
0,94
|
1,28
|
1,43
|
1,75
|
0,82
|
0,45
|
0,44
|
0,52
|
0,22
|
0,36
|
0,83
|
1,02
|
1,52
|
1,57
|
|
|
0,40
|
0,86
|
0,77
|
0,88
|
0,93
|
0,39
|
0,31
|
0,34
|
0,34
|
0,18
|
0,33
|
0,36
|
0,96
|
1,50
|
1,50
|
|
|
0,77
|
0,98
|
1,35
|
1,61
|
1,96
|
0,88
|
0,46
|
0,44
|
0,52
|
0,22
|
0,36
|
0,83
|
1,02
|
2,31
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
687K
|
€
885K
|
€
947K
|
€
961K
|
€
955K
|
€
858K
|
€
858K
|
€
840K
|
€
818K
|
€
725K
|
€
665K
|
€
456K
|
€
412K
|
€
104K
|
€
97K
|
|
|
€
467K
|
€
585K
|
€
652K
|
€
694K
|
€
709K
|
€
629K
|
€
645K
|
€
630K
|
€
612K
|
€
593K
|
€
633K
|
€
431K
|
€
375K
|
€
64K
|
€
60K
|
|
|
€
233K
|
€
260K
|
€
245K
|
€
198K
|
€
181K
|
€
268K
|
€
431K
|
€
391K
|
€
328K
|
€
322K
|
€
344K
|
€
129K
|
€
75K
|
€
42K
|
€
60K
|
|
|
€
234K
|
€
315K
|
€
393K
|
€
472K
|
€
506K
|
€
342K
|
€
209K
|
€
239K
|
€
285K
|
€
271K
|
€
289K
|
€
302K
|
€
300K
|
|
|
|
|
31,94%
|
33,90%
|
31,10%
|
27,76%
|
25,75%
|
26,67%
|
24,89%
|
24,91%
|
25,08%
|
18,24%
|
4,72%
|
5,41%
|
9,08%
|
38,05%
|
38,36%
|
|
|
1,07
|
1,05
|
1,34
|
1,77
|
2,06
|
1,49
|
0,98
|
1,14
|
1,39
|
2,05
|
9,23
|
12,24
|
8,02
|
|
|
|
|
8,71
|
3,75
|
3,52
|
3,94
|
3,81
|
3,33
|
4,23
|
4,43
|
4,40
|
6,11
|
6,22
|
19,44
|
43,02
|
15,83
|
1,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,53%
|
46,78%
|
54,32%
|
57,46%
|
65,61%
|
72,12%
|
61,78%
|
57,95%
|
54,14%
|
58,46%
|
250,83%
|
23,14%
|
10,68%
|
10,33%
|
58,79%
|
|
|
-36,83%
|
1,89%
|
9,43%
|
7,82%
|
6,90%
|
6,65%
|
2,13%
|
1,92%
|
6,29%
|
-6,96%
|
21,42%
|
-51,65%
|
-5,41%
|
3,39%
|
52,53%
|
|
|
-11,76
|
0,64
|
2,93
|
2,17
|
1,78
|
1,77
|
0,53
|
0,48
|
1,58
|
-1,27
|
1,01
|
-2,79
|
-0,49
|
1,29
|
20,15
|
|
|
-36,83
|
1,89
|
9,43
|
7,82
|
6,90
|
6,65
|
2,13
|
1,92
|
6,29
|
-6,96
|
21,42
|
-51,65
|
-5,41
|
3,39
|
52,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
98,21
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
98,21
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
5
|
5
|
5
|
3,60
|
3,40
|
3,50
|
2,20
|
1,90
|
2,50
|
1,30
|
1,50
|
2,50
|
0,30
|
|
|
€
69K
|
€
64K
|
€
67K
|
€
59K
|
€
59K
|
€
62K
|
€
54K
|
€
45K
|
€
60K
|
€
65K
|
€
67K
|
€
79K
|
€
86K
|
€
47K
|
€
21K
|