AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
483K
|
€
527K
|
€
479K
|
€
486K
|
€
417K
|
€
345K
|
€
304K
|
€
276K
|
€
184K
|
€
274K
|
€
130K
|
€
138K
|
€
124K
|
€
39K
|
|
|
€
-81K
|
€
6K
|
€
28K
|
€
21K
|
€
17K
|
€
15K
|
€
5K
|
€
4K
|
€
13K
|
€
-9K
|
€
7K
|
€
-13K
|
€
-2K
|
€
1K
|
€
19K
|
|
|
€
219K
|
€
300K
|
€
294K
|
€
267K
|
€
246K
|
€
229K
|
€
214K
|
€
209K
|
€
205K
|
€
132K
|
€
31K
|
€
25K
|
€
37K
|
€
39K
|
€
37K
|
|
|
5
|
5
|
5
|
5
|
5
|
3.60
|
3.40
|
3.50
|
2.20
|
1.90
|
2.50
|
1.30
|
1.50
|
2.50
|
0.30
|
|
|
€
47K
|
€
128K
|
€
149K
|
€
142K
|
€
162K
|
€
141K
|
€
115K
|
€
154K
|
€
105K
|
€
73K
|
€
82K
|
€
17K
|
€
7K
|
€
5K
|
€
32K
|
|
|
€
19K
|
€
43K
|
€
33K
|
€
28K
|
€
43K
|
€
27K
|
€
19K
|
€
17K
|
€
26K
|
€
5K
|
€
7K
|
€
7K
|
€
14K
|
€
18K
|
€
11K
|
|
|
€
343K
|
€
321K
|
€
335K
|
€
297K
|
€
294K
|
€
223K
|
€
182K
|
€
157K
|
€
133K
|
€
124K
|
€
168K
|
€
103K
|
€
128K
|
€
118K
|
€
6K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
156K
|
€
185K
|
€
176K
|
€
186K
|
€
189K
|
€
152K
|
€
142K
|
€
139K
|
€
97K
|
€
102K
|
€
22K
|
€
9K
|
€
4K
|
€
32K
|
|
|
€
-72K
|
€
21K
|
€
53K
|
€
44K
|
€
42K
|
€
39K
|
€
25K
|
€
25K
|
€
41K
|
€
10K
|
€
30K
|
€
4K
|
€
3K
|
€
1K
|
€
30K
|
|
|
€
-81K
|
€
6K
|
€
28K
|
€
21K
|
€
17K
|
€
15K
|
€
5K
|
€
4K
|
€
13K
|
€
-9K
|
€
7K
|
€
-13K
|
€
-2K
|
€
1K
|
€
19K
|
|
|
€
101K
|
€
112K
|
€
111K
|
€
155K
|
€
135K
|
€
131K
|
€
110K
|
€
108K
|
€
82K
|
€
67K
|
€
57K
|
€
31K
|
€
332K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
123K
|
€
92K
|
€
133K
|
€
114K
|
€
65K
|
€
47K
|
€
35K
|
€
36K
|
€
11K
|
€
34K
|
€
11K
|
€
14K
|
€
14K
|
€
22K
|
|
|
€
45K
|
€
140K
|
€
160K
|
€
153K
|
€
161K
|
€
165K
|
€
132K
|
€
121K
|
€
111K
|
€
77K
|
€
79K
|
€
6K
|
€
4K
|
€
4K
|
€
22K
|
|
|
€
-53K
|
€
-16K
|
€
73K
|
€
96K
|
€
152K
|
€
-51K
|
€
-238K
|
€
-218K
|
€
-157K
|
€
-251K
|
€
-220K
|
€
-22K
|
€
2K
|
€
33K
|
€
34K
|
|
|
0.77
|
0.94
|
1.28
|
1.43
|
1.75
|
0.82
|
0.45
|
0.44
|
0.52
|
0.22
|
0.36
|
0.83
|
1.02
|
1.52
|
1.57
|
|
|
0.40
|
0.86
|
0.77
|
0.88
|
0.93
|
0.39
|
0.31
|
0.34
|
0.34
|
0.18
|
0.33
|
0.36
|
0.96
|
1.50
|
1.50
|
|
|
0.77
|
0.98
|
1.35
|
1.61
|
1.96
|
0.88
|
0.46
|
0.44
|
0.52
|
0.22
|
0.36
|
0.83
|
1.02
|
2.31
|
1.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
687K
|
€
885K
|
€
947K
|
€
961K
|
€
955K
|
€
858K
|
€
858K
|
€
840K
|
€
818K
|
€
725K
|
€
665K
|
€
456K
|
€
412K
|
€
104K
|
€
97K
|
|
|
€
467K
|
€
585K
|
€
652K
|
€
694K
|
€
709K
|
€
629K
|
€
645K
|
€
630K
|
€
612K
|
€
593K
|
€
633K
|
€
431K
|
€
375K
|
€
64K
|
€
60K
|
|
|
€
233K
|
€
260K
|
€
245K
|
€
198K
|
€
181K
|
€
268K
|
€
431K
|
€
391K
|
€
328K
|
€
322K
|
€
344K
|
€
129K
|
€
75K
|
€
42K
|
€
60K
|
|
|
€
234K
|
€
315K
|
€
393K
|
€
472K
|
€
506K
|
€
342K
|
€
209K
|
€
239K
|
€
285K
|
€
271K
|
€
289K
|
€
302K
|
€
300K
|
|
|
|
|
31.94%
|
33.90%
|
31.10%
|
27.76%
|
25.75%
|
26.67%
|
24.89%
|
24.91%
|
25.08%
|
18.24%
|
4.72%
|
5.41%
|
9.08%
|
38.05%
|
38.36%
|
|
|
1.07
|
1.05
|
1.34
|
1.77
|
2.06
|
1.49
|
0.98
|
1.14
|
1.39
|
2.05
|
9.23
|
12.24
|
8.02
|
|
|
|
|
8.71
|
3.75
|
3.52
|
3.94
|
3.81
|
3.33
|
4.23
|
4.43
|
4.40
|
6.11
|
6.22
|
19.44
|
43.02
|
15.83
|
1.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.53%
|
46.78%
|
54.32%
|
57.46%
|
65.61%
|
72.12%
|
61.78%
|
57.95%
|
54.14%
|
58.46%
|
250.83%
|
23.14%
|
10.68%
|
10.33%
|
58.79%
|
|
|
-36.83%
|
1.89%
|
9.43%
|
7.82%
|
6.90%
|
6.65%
|
2.13%
|
1.92%
|
6.29%
|
-6.96%
|
21.42%
|
-51.65%
|
-5.41%
|
3.39%
|
52.53%
|
|
|
-11.76
|
0.64
|
2.93
|
2.17
|
1.78
|
1.77
|
0.53
|
0.48
|
1.58
|
-1.27
|
1.01
|
-2.79
|
-0.49
|
1.29
|
20.15
|
|
|
-36.83
|
1.89
|
9.43
|
7.82
|
6.90
|
6.65
|
2.13
|
1.92
|
6.29
|
-6.96
|
21.42
|
-51.65
|
-5.41
|
3.39
|
52.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
98.21
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
98.21
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
5
|
5
|
5
|
3.60
|
3.40
|
3.50
|
2.20
|
1.90
|
2.50
|
1.30
|
1.50
|
2.50
|
0.30
|
|
|
€
69K
|
€
64K
|
€
67K
|
€
59K
|
€
59K
|
€
62K
|
€
54K
|
€
45K
|
€
60K
|
€
65K
|
€
67K
|
€
79K
|
€
86K
|
€
47K
|
€
21K
|