AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
128K
|
€
160K
|
€
128K
|
€
107K
|
€
126K
|
€
155K
|
€
153K
|
€
146K
|
€
130K
|
€
144K
|
€
152K
|
€
147K
|
€
128K
|
€
100K
|
€
24K
|
€
-40K
|
|
|
€
81K
|
€
58K
|
€
83K
|
€
61K
|
€
39K
|
€
62K
|
€
78K
|
€
70K
|
€
59K
|
€
46K
|
€
55K
|
€
56K
|
€
46K
|
€
26K
|
€
29K
|
€
13K
|
€
-67K
|
|
|
€
618K
|
€
597K
|
€
596K
|
€
595K
|
€
585K
|
€
545K
|
€
484K
|
€
406K
|
€
336K
|
€
277K
|
€
231K
|
€
175K
|
€
119K
|
€
73K
|
€
47K
|
€
18K
|
€
-48K
|
|
|
€
164K
|
€
170K
|
€
204K
|
€
161K
|
€
156K
|
€
147K
|
€
184K
|
€
176K
|
€
165K
|
€
143K
|
€
158K
|
€
164K
|
€
151K
|
€
134K
|
€
112K
|
€
26K
|
-
|
|
|
€
29K
|
€
18K
|
€
14K
|
€
23
|
|
€
706
|
€
4K
|
€
7K
|
€
4K
|
€
7K
|
€
16K
|
€
19K
|
€
17K
|
€
14K
|
€
93K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
57K
|
€
83K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,35%
|
97,67%
|
99,71%
|
82,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
116K
|
€
149K
|
€
118K
|
€
97K
|
€
116K
|
€
145K
|
€
143K
|
€
136K
|
€
120K
|
€
135K
|
€
143K
|
€
133K
|
€
120K
|
€
101K
|
€
23K
|
€
-41K
|
|
|
€
118K
|
€
82K
|
€
116K
|
€
85K
|
€
64K
|
€
84K
|
€
113K
|
€
111K
|
€
104K
|
€
88K
|
€
102K
|
€
110K
|
€
101K
|
€
87K
|
€
69K
|
€
13K
|
€
-41K
|
|
|
€
81K
|
€
58K
|
€
83K
|
€
61K
|
€
39K
|
€
62K
|
€
78K
|
€
70K
|
€
59K
|
€
46K
|
€
55K
|
€
56K
|
€
46K
|
€
26K
|
€
29K
|
€
13K
|
€
-67K
|
|
|
€
0
|
€
44K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
963K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
52K
|
€
92K
|
€
61K
|
€
32K
|
€
83K
|
€
54K
|
€
26K
|
€
2K
|
€
19K
|
€
28K
|
€
24K
|
€
21K
|
|
|
€
36K
|
€
8K
|
|
|
€
122K
|
€
92K
|
€
116K
|
€
93K
|
€
72K
|
€
94K
|
€
111K
|
€
103K
|
€
91K
|
€
79K
|
€
88K
|
€
89K
|
€
78K
|
€
59K
|
€
60K
|
€
24K
|
€
-67K
|
|
|
€
-76K
|
€
-105K
|
€
-90K
|
€
-86K
|
€
307K
|
€
-497K
|
€
-571K
|
€
-602K
|
€
-624K
|
€
-636K
|
€
-634K
|
€
-642K
|
€
-651K
|
€
-650K
|
€
-612K
|
€
-403K
|
€
-471K
|
|
|
0,58
|
0,37
|
0,51
|
0,43
|
3,57
|
0,49
|
0,42
|
0,41
|
0,38
|
0,37
|
0,38
|
0,37
|
0,37
|
0,01
|
0,06
|
0,08
|
0,02
|
|
|
0,58
|
0,37
|
0,51
|
0,43
|
3,57
|
0,49
|
0,42
|
0,41
|
0,38
|
0,37
|
0,38
|
0,37
|
0,37
|
0,01
|
0,06
|
0,08
|
0,02
|
|
|
1,47
|
1,68
|
2,12
|
2,76
|
3,57
|
0,49
|
0,42
|
0,41
|
0,38
|
0,37
|
0,38
|
0,37
|
0,37
|
0,01
|
0,06
|
0,08
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,21M
|
€
1,26M
|
€
1,37M
|
€
1,42M
|
€
1,47M
|
€
1,56M
|
€
1,52M
|
€
1,56M
|
€
1,56M
|
€
1,58M
|
€
1,63M
|
€
1,65M
|
€
1,68M
|
€
1,34M
|
€
1,39M
|
€
459K
|
€
430K
|
|
|
€
592K
|
€
668K
|
€
778K
|
€
829K
|
€
885K
|
€
1,02M
|
€
1,04M
|
€
1,16M
|
€
1,22M
|
€
1,31M
|
€
1,40M
|
€
1,48M
|
€
1,57M
|
€
1,27M
|
€
1,34M
|
€
439K
|
€
478K
|
|
|
€
179K
|
€
165K
|
€
186K
|
€
150K
|
€
120K
|
€
983K
|
€
985K
|
€
1,01M
|
€
1,01M
|
€
1,01M
|
€
1,02M
|
€
1,03M
|
€
1,02M
|
€
658K
|
€
649K
|
€
439K
|
€
478K
|
|
|
€
413K
|
€
503K
|
€
592K
|
€
679K
|
€
766K
|
€
33K
|
€
53K
|
€
133K
|
€
213K
|
€
293K
|
€
373K
|
€
453K
|
€
533K
|
€
613K
|
€
693K
|
|
|
|
|
51,06%
|
47,19%
|
43,36%
|
41,79%
|
39,78%
|
34,92%
|
31,77%
|
25,98%
|
21,52%
|
17,47%
|
14,18%
|
10,59%
|
7,07%
|
5,43%
|
3,39%
|
4,02%
|
-11,28%
|
|
|
0,67
|
0,84
|
0,99
|
1,14
|
1,31
|
0,06
|
0,11
|
0,33
|
0,64
|
1,06
|
1,62
|
2,59
|
4,48
|
8,39
|
14,71
|
|
|
|
|
3,71
|
5,74
|
5,24
|
7,04
|
9,13
|
8,72
|
7,15
|
8,07
|
8,97
|
10,88
|
10,36
|
10,36
|
11,73
|
10,63
|
13,29
|
19,51
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,76%
|
15,48%
|
19,45%
|
15,66%
|
12,31%
|
17,28%
|
22,88%
|
25,29%
|
27,24%
|
28,45%
|
38,16%
|
50,68%
|
65,97%
|
80,08%
|
126,80%
|
127,72%
|
138,37%
|
|
|
13,07%
|
9,78%
|
13,98%
|
10,19%
|
6,73%
|
11,31%
|
16,14%
|
17,25%
|
17,53%
|
16,67%
|
24,04%
|
32,08%
|
38,59%
|
35,49%
|
60,92%
|
72,37%
|
138,37%
|
|
|
6,67
|
4,61
|
6,06
|
4,26
|
2,68
|
3,95
|
5,13
|
4,48
|
3,77
|
2,91
|
3,41
|
3,40
|
2,73
|
1,93
|
2,07
|
2,91
|
-15,61
|
|
|
13,07
|
9,78
|
13,98
|
10,19
|
6,73
|
11,31
|
16,14
|
17,25
|
17,53
|
16,67
|
24,04
|
32,08
|
38,59
|
35,49
|
60,92
|
72,37
|
138,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,45
|
|
|
|
|
|
|
0,34
|
|
122,87
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,45
|
|
|
|
|
|
|
0,34
|
|
122,87
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|