A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
€
50K
|
€
57K
|
€
7K
|
€
3K
|
€
14K
|
€
18K
|
€
27K
|
€
131K
|
€
166K
|
€
76K
|
€
100K
|
€
103K
|
€
67K
|
€
50K
|
€
-16K
|
€
-2K
|
|
|
€
-23K
|
€
-5K
|
€
553
|
€
-12K
|
€
-2K
|
€
-8K
|
€
788
|
€
3K
|
€
-2K
|
€
44K
|
€
3K
|
€
4K
|
€
2K
|
€
44K
|
€
11K
|
€
25K
|
€
-40K
|
€
573
|
|
|
€
49K
|
€
72K
|
€
77K
|
€
76K
|
€
88K
|
€
90K
|
€
98K
|
€
97K
|
€
95K
|
€
97K
|
€
53K
|
€
50K
|
€
46K
|
€
44K
|
€
302
|
€
-10K
|
€
-35K
|
€
5K
|
|
|
€
9K
|
€
19K
|
€
22K
|
€
3K
|
€
7K
|
€
5K
|
€
12K
|
€
15K
|
€
21K
|
€
107K
|
€
117K
|
€
52K
|
€
71K
|
€
82K
|
€
47K
|
€
34K
|
-
|
€
161
|
|
|
€
20K
|
€
27K
|
€
28K
|
€
22K
|
€
23K
|
€
22K
|
€
29K
|
€
20K
|
|
€
70K
|
€
140K
|
€
61K
|
€
10K
|
€
52K
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
24K
|
€
28K
|
€
-6K
|
€
6K
|
€
2K
|
€
13K
|
€
16K
|
€
25K
|
€
129K
|
€
163K
|
€
71K
|
€
98K
|
€
101K
|
€
59K
|
€
49K
|
€
-20K
|
€
-4K
|
|
|
€
-16K
|
€
-3K
|
€
2K
|
€
-10K
|
€
1K
|
€
-3K
|
€
7K
|
€
11K
|
€
20K
|
€
124K
|
€
158K
|
€
65K
|
€
92K
|
€
95K
|
€
54K
|
€
45K
|
€
-24K
|
€
-8K
|
|
|
€
-23K
|
€
-5K
|
€
553
|
€
-12K
|
€
-2K
|
€
-8K
|
€
788
|
€
3K
|
€
-2K
|
€
44K
|
€
3K
|
€
4K
|
€
2K
|
€
44K
|
€
11K
|
€
25K
|
€
-40K
|
€
573
|
|
|
€
22K
|
€
31K
|
€
24K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
4K
|
€
9K
|
€
3K
|
€
0
|
€
-410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145
|
€
5K
|
€
19K
|
€
48K
|
€
177K
|
€
194K
|
€
32K
|
€
58K
|
€
566K
|
€
145K
|
€
8K
|
€
78
|
€
78
|
|
|
€
4K
|
€
22K
|
€
27K
|
€
53K
|
€
2K
|
€
-3K
|
€
6K
|
€
8K
|
€
3K
|
€
49K
|
€
8K
|
€
9K
|
€
7K
|
€
49K
|
€
16K
|
€
29K
|
€
-36K
|
€
5K
|
|
|
€
-173K
|
€
-177K
|
€
-190K
|
€
-349K
|
€
-396K
|
€
-386K
|
€
-372K
|
€
-366K
|
€
-362K
|
€
-354K
|
€
-391K
|
€
-388K
|
€
-385K
|
€
-381K
|
€
-413K
|
€
-335K
|
€
-37K
|
€
-14K
|
|
|
0,50
|
0,50
|
0,47
|
0,34
|
0,21
|
0,20
|
0,24
|
0,24
|
0,28
|
0,39
|
0,54
|
0,80
|
0,83
|
0,81
|
0,66
|
0,53
|
0,09
|
0,26
|
|
|
0,50
|
0,50
|
0,47
|
0,34
|
0,21
|
0,20
|
0,24
|
0,24
|
0,28
|
0,39
|
0,30
|
0,20
|
0,06
|
0,31
|
0,16
|
0,08
|
0,09
|
0,26
|
|
|
0,50
|
0,50
|
0,47
|
0,34
|
0,21
|
0,20
|
0,24
|
0,24
|
0,28
|
0,39
|
0,63
|
0,80
|
0,83
|
0,81
|
0,66
|
0,53
|
0,09
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
424K
|
€
436K
|
€
678K
|
€
610K
|
€
601K
|
€
629K
|
€
629K
|
€
663K
|
€
758K
|
€
998K
|
€
2,07M
|
€
2,38M
|
€
2,14M
|
€
1,34M
|
€
925K
|
€
239K
|
€
244K
|
|
|
€
344K
|
€
351K
|
€
359K
|
€
540K
|
€
522K
|
€
511K
|
€
531K
|
€
532K
|
€
568K
|
€
661K
|
€
945K
|
€
2,02M
|
€
2,33M
|
€
2,09M
|
€
1,34M
|
€
935K
|
€
274K
|
€
239K
|
|
|
€
344K
|
€
351K
|
€
359K
|
€
527K
|
€
504K
|
€
481K
|
€
489K
|
€
478K
|
€
503K
|
€
584K
|
€
736K
|
€
1,92M
|
€
2,22M
|
€
1,97M
|
€
1,20M
|
€
714K
|
€
40K
|
€
19K
|
|
|
|
|
|
€
13K
|
€
18K
|
€
30K
|
€
42K
|
€
53K
|
€
65K
|
€
77K
|
€
88K
|
€
100K
|
€
112K
|
€
123K
|
€
136K
|
€
221K
|
€
233K
|
€
220K
|
|
|
12,58%
|
17,07%
|
17,64%
|
11,28%
|
14,42%
|
15,00%
|
15,62%
|
15,48%
|
14,29%
|
12,75%
|
5,31%
|
2,40%
|
1,93%
|
2,06%
|
0,02%
|
-1,11%
|
-14,65%
|
1,88%
|
|
|
|
|
|
0,17
|
0,21
|
0,33
|
0,43
|
0,55
|
0,69
|
0,79
|
1,67
|
2,01
|
2,44
|
2,80
|
448,96
|
-21,48
|
-6,67
|
48,02
|
|
|
32,60
|
14,91
|
12,87
|
|
94,13
|
265,98
|
41,89
|
32,61
|
22,49
|
5,12
|
5,79
|
28,66
|
23,85
|
20,80
|
22,54
|
19,15
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,25%
|
30,28%
|
34,53%
|
69,59%
|
2,11%
|
-3,43%
|
6,10%
|
8,06%
|
3,48%
|
50,53%
|
16,02%
|
18,39%
|
15,72%
|
111,75%
|
5 177,65%
|
-279,81%
|
101,96%
|
107,12%
|
|
|
-46,17%
|
-6,47%
|
0,72%
|
-15,11%
|
-2,49%
|
-8,89%
|
0,80%
|
2,73%
|
-2,01%
|
45,15%
|
6,09%
|
7,81%
|
3,98%
|
99,31%
|
3 509,72%
|
-239,38%
|
113,09%
|
12,51%
|
|
|
-5,81
|
-1,10
|
0,13
|
-1,70
|
-0,36
|
-1,33
|
0,13
|
0,42
|
-0,29
|
5,76
|
0,32
|
0,19
|
0,08
|
2,05
|
0,79
|
2,67
|
-16,57
|
0,23
|
|
|
-46,17
|
-6,47
|
0,72
|
-15,11
|
-2,49
|
-8,89
|
0,80
|
2,73
|
-2,01
|
45,15
|
6,09
|
7,81
|
3,98
|
99,31
|
3 509,72
|
-239,38
|
113,09
|
12,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|