A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
€
50K
|
€
57K
|
€
7K
|
€
3K
|
€
14K
|
€
18K
|
€
27K
|
€
131K
|
€
166K
|
€
76K
|
€
100K
|
€
103K
|
€
67K
|
€
50K
|
€
-16K
|
€
-2K
|
|
|
€
-23K
|
€
-5K
|
€
553
|
€
-12K
|
€
-2K
|
€
-8K
|
€
788
|
€
3K
|
€
-2K
|
€
44K
|
€
3K
|
€
4K
|
€
2K
|
€
44K
|
€
11K
|
€
25K
|
€
-40K
|
€
573
|
|
|
€
49K
|
€
72K
|
€
77K
|
€
76K
|
€
88K
|
€
90K
|
€
98K
|
€
97K
|
€
95K
|
€
97K
|
€
53K
|
€
50K
|
€
46K
|
€
44K
|
€
302
|
€
-10K
|
€
-35K
|
€
5K
|
|
|
€
9K
|
€
19K
|
€
22K
|
€
3K
|
€
7K
|
€
5K
|
€
12K
|
€
15K
|
€
21K
|
€
107K
|
€
117K
|
€
52K
|
€
71K
|
€
82K
|
€
47K
|
€
34K
|
-
|
€
161
|
|
|
€
20K
|
€
27K
|
€
28K
|
€
22K
|
€
23K
|
€
22K
|
€
29K
|
€
20K
|
|
€
70K
|
€
140K
|
€
61K
|
€
10K
|
€
52K
|
|
|
|
€
2K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
24K
|
€
28K
|
€
-6K
|
€
6K
|
€
2K
|
€
13K
|
€
16K
|
€
25K
|
€
129K
|
€
163K
|
€
71K
|
€
98K
|
€
101K
|
€
59K
|
€
49K
|
€
-20K
|
€
-4K
|
|
|
€
-16K
|
€
-3K
|
€
2K
|
€
-10K
|
€
1K
|
€
-3K
|
€
7K
|
€
11K
|
€
20K
|
€
124K
|
€
158K
|
€
65K
|
€
92K
|
€
95K
|
€
54K
|
€
45K
|
€
-24K
|
€
-8K
|
|
|
€
-23K
|
€
-5K
|
€
553
|
€
-12K
|
€
-2K
|
€
-8K
|
€
788
|
€
3K
|
€
-2K
|
€
44K
|
€
3K
|
€
4K
|
€
2K
|
€
44K
|
€
11K
|
€
25K
|
€
-40K
|
€
573
|
|
|
€
22K
|
€
31K
|
€
24K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
4K
|
€
9K
|
€
3K
|
€
0
|
€
-410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145
|
€
5K
|
€
19K
|
€
48K
|
€
177K
|
€
194K
|
€
32K
|
€
58K
|
€
566K
|
€
145K
|
€
8K
|
€
78
|
€
78
|
|
|
€
4K
|
€
22K
|
€
27K
|
€
53K
|
€
2K
|
€
-3K
|
€
6K
|
€
8K
|
€
3K
|
€
49K
|
€
8K
|
€
9K
|
€
7K
|
€
49K
|
€
16K
|
€
29K
|
€
-36K
|
€
5K
|
|
|
€
-173K
|
€
-177K
|
€
-190K
|
€
-349K
|
€
-396K
|
€
-386K
|
€
-372K
|
€
-366K
|
€
-362K
|
€
-354K
|
€
-391K
|
€
-388K
|
€
-385K
|
€
-381K
|
€
-413K
|
€
-335K
|
€
-37K
|
€
-14K
|
|
|
0.50
|
0.50
|
0.47
|
0.34
|
0.21
|
0.20
|
0.24
|
0.24
|
0.28
|
0.39
|
0.54
|
0.80
|
0.83
|
0.81
|
0.66
|
0.53
|
0.09
|
0.26
|
|
|
0.50
|
0.50
|
0.47
|
0.34
|
0.21
|
0.20
|
0.24
|
0.24
|
0.28
|
0.39
|
0.30
|
0.20
|
0.06
|
0.31
|
0.16
|
0.08
|
0.09
|
0.26
|
|
|
0.50
|
0.50
|
0.47
|
0.34
|
0.21
|
0.20
|
0.24
|
0.24
|
0.28
|
0.39
|
0.63
|
0.80
|
0.83
|
0.81
|
0.66
|
0.53
|
0.09
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
424K
|
€
436K
|
€
678K
|
€
610K
|
€
601K
|
€
629K
|
€
629K
|
€
663K
|
€
758K
|
€
998K
|
€
2.07M
|
€
2.38M
|
€
2.14M
|
€
1.34M
|
€
925K
|
€
239K
|
€
244K
|
|
|
€
344K
|
€
351K
|
€
359K
|
€
540K
|
€
522K
|
€
511K
|
€
531K
|
€
532K
|
€
568K
|
€
661K
|
€
945K
|
€
2.02M
|
€
2.33M
|
€
2.09M
|
€
1.34M
|
€
935K
|
€
274K
|
€
239K
|
|
|
€
344K
|
€
351K
|
€
359K
|
€
527K
|
€
504K
|
€
481K
|
€
489K
|
€
478K
|
€
503K
|
€
584K
|
€
736K
|
€
1.92M
|
€
2.22M
|
€
1.97M
|
€
1.20M
|
€
714K
|
€
40K
|
€
19K
|
|
|
|
|
|
€
13K
|
€
18K
|
€
30K
|
€
42K
|
€
53K
|
€
65K
|
€
77K
|
€
88K
|
€
100K
|
€
112K
|
€
123K
|
€
136K
|
€
221K
|
€
233K
|
€
220K
|
|
|
12.58%
|
17.07%
|
17.64%
|
11.28%
|
14.42%
|
15.00%
|
15.62%
|
15.48%
|
14.29%
|
12.75%
|
5.31%
|
2.40%
|
1.93%
|
2.06%
|
0.02%
|
-1.11%
|
-14.65%
|
1.88%
|
|
|
|
|
|
0.17
|
0.21
|
0.33
|
0.43
|
0.55
|
0.69
|
0.79
|
1.67
|
2.01
|
2.44
|
2.80
|
448.96
|
-21.48
|
-6.67
|
48.02
|
|
|
32.60
|
14.91
|
12.87
|
|
94.13
|
265.98
|
41.89
|
32.61
|
22.49
|
5.12
|
5.79
|
28.66
|
23.85
|
20.80
|
22.54
|
19.15
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.25%
|
30.28%
|
34.53%
|
69.59%
|
2.11%
|
-3.43%
|
6.10%
|
8.06%
|
3.48%
|
50.53%
|
16.02%
|
18.39%
|
15.72%
|
111.75%
|
5,177.65%
|
-279.81%
|
101.96%
|
107.12%
|
|
|
-46.17%
|
-6.47%
|
0.72%
|
-15.11%
|
-2.49%
|
-8.89%
|
0.80%
|
2.73%
|
-2.01%
|
45.15%
|
6.09%
|
7.81%
|
3.98%
|
99.31%
|
3,509.72%
|
-239.38%
|
113.09%
|
12.51%
|
|
|
-5.81
|
-1.10
|
0.13
|
-1.70
|
-0.36
|
-1.33
|
0.13
|
0.42
|
-0.29
|
5.76
|
0.32
|
0.19
|
0.08
|
2.05
|
0.79
|
2.67
|
-16.57
|
0.23
|
|
|
-46.17
|
-6.47
|
0.72
|
-15.11
|
-2.49
|
-8.89
|
0.80
|
2.73
|
-2.01
|
45.15
|
6.09
|
7.81
|
3.98
|
99.31
|
3,509.72
|
-239.38
|
113.09
|
12.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|