C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
181K
|
€
181K
|
€
187K
|
€
171K
|
€
71K
|
€
62K
|
€
-5K
|
€
30K
|
€
-156
|
€
-676
|
€
-751
|
€
-757
|
€
-1K
|
€
-4K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-951
|
€
471
|
|
|
€
-58K
|
€
108K
|
€
101K
|
€
63K
|
€
109K
|
€
50K
|
€
63K
|
€
-6K
|
€
27K
|
€
-255
|
€
-769
|
€
-772
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
420
|
|
|
€
352K
|
€
411K
|
€
303K
|
€
202K
|
€
140K
|
€
30K
|
€
42K
|
€
-21K
|
€
-15K
|
€
-42K
|
€
-41K
|
€
-41K
|
€
-40K
|
€
-38K
|
€
-37K
|
€
-32K
|
€
-23K
|
€
-41K
|
€
-40K
|
€
-39K
|
|
|
€
21K
|
€
191K
|
€
209K
|
€
128K
|
€
136K
|
€
57K
|
€
68K
|
-
|
€
21K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
306
|
|
|
€
50K
|
€
46K
|
€
60K
|
€
28K
|
€
56K
|
€
24K
|
€
8
|
€
58
|
€
3K
|
|
|
|
|
|
|
|
€
34
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
181K
|
€
181K
|
€
139K
|
€
164K
|
€
70K
|
€
62K
|
€
-5K
|
€
29K
|
€
-248
|
€
-769
|
€
-751
|
€
-886
|
€
-1K
|
€
-4K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
434
|
|
|
€
-14K
|
€
148K
|
€
152K
|
€
122K
|
€
155K
|
€
67K
|
€
61K
|
€
-6K
|
€
29K
|
€
-248
|
€
-769
|
€
-751
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
434
|
|
|
€
-58K
|
€
108K
|
€
101K
|
€
63K
|
€
109K
|
€
50K
|
€
63K
|
€
-6K
|
€
27K
|
€
-255
|
€
-769
|
€
-772
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
420
|
|
|
€
-16K
|
€
100K
|
€
14K
|
€
296K
|
€
95K
|
€
32K
|
€
0
|
€
1K
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
52K
|
€
123K
|
€
82K
|
€
149K
|
€
108K
|
€
26K
|
€
900
|
€
9K
|
€
13
|
€
20
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
16K
|
€
37
|
€
8
|
€
1K
|
|
|
€
-33K
|
€
141K
|
€
129K
|
€
80K
|
€
117K
|
€
54K
|
€
64K
|
€
-5K
|
€
28K
|
€
-255
|
€
-769
|
€
-772
|
€
-961
|
€
-1K
|
€
-4K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
420
|
|
|
€
-27K
|
€
5K
|
€
102K
|
€
32K
|
€
65K
|
€
1K
|
€
41K
|
€
-23K
|
€
-16K
|
€
-42K
|
€
-41K
|
|
|
€
-39K
|
€
-38K
|
€
-32K
|
€
-23K
|
€
-41K
|
€
-40K
|
€
-39K
|
|
|
0,98
|
1,04
|
1,83
|
1,23
|
1,16
|
1,01
|
25,55
|
0,26
|
0,50
|
0
|
0
|
|
|
0,06
|
0,08
|
0,23
|
0,46
|
0
|
0
|
0,04
|
|
|
0,98
|
1
|
1,83
|
1,23
|
1,16
|
1,01
|
25,55
|
0,26
|
0,50
|
0
|
0
|
|
|
0,06
|
0,08
|
0,16
|
0,40
|
0
|
0
|
0,04
|
|
|
1,08
|
2,92
|
1,86
|
1,23
|
1,34
|
1,01
|
25,55
|
0,26
|
0,50
|
0
|
0
|
|
|
0,06
|
0,08
|
0,23
|
0,46
|
0
|
0
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,86M
|
€
734K
|
€
605K
|
€
563K
|
€
579K
|
€
207K
|
€
43K
|
€
10K
|
€
18K
|
€
13
|
€
20
|
|
|
€
3K
|
€
5K
|
€
10K
|
€
20K
|
€
37
|
€
8
|
€
2K
|
|
|
€
1,51M
|
€
323K
|
€
302K
|
€
361K
|
€
439K
|
€
177K
|
€
2K
|
€
31K
|
€
33K
|
€
42K
|
€
41K
|
€
41K
|
€
40K
|
€
41K
|
€
41K
|
€
41K
|
€
43K
|
€
41K
|
€
40K
|
€
40K
|
|
|
€
1,35M
|
€
98K
|
€
120K
|
€
136K
|
€
345K
|
€
177K
|
€
2K
|
€
31K
|
€
33K
|
€
42K
|
€
41K
|
€
41K
|
€
40K
|
€
41K
|
€
41K
|
€
41K
|
€
43K
|
€
41K
|
€
40K
|
€
40K
|
|
|
€
162K
|
€
200K
|
€
180K
|
€
225K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,92%
|
56,00%
|
50,07%
|
35,94%
|
24,12%
|
14,69%
|
96,12%
|
-219,41%
|
-82,43%
|
-317 358,94%
|
-203 224,79%
|
|
|
-1 277,56%
|
-808,52%
|
-326,45%
|
-116,49%
|
-110 431,45%
|
-491 511,95%
|
-2 342,76%
|
|
|
0,46
|
0,49
|
0,59
|
1,11
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,64
|
1,78
|
1,67
|
2,59
|
2,69
|
2,51
|
0,03
|
|
1,11
|
|
|
|
|
|
|
|
|
|
|
93,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,27%
|
34,37%
|
42,69%
|
39,42%
|
84,06%
|
176,82%
|
153,98%
|
24,41%
|
-186,96%
|
0,61%
|
1,85%
|
1,90%
|
2,41%
|
3,26%
|
11,83%
|
27,62%
|
7,29%
|
3,19%
|
2,97%
|
-1,08%
|
|
|
-16,58%
|
26,22%
|
33,22%
|
31,03%
|
78,20%
|
164,81%
|
151,02%
|
30,23%
|
-181,42%
|
0,61%
|
1,85%
|
1,90%
|
3,89%
|
4,80%
|
13,45%
|
27,62%
|
7,29%
|
3,19%
|
2,97%
|
-1,08%
|
|
|
-3,14
|
14,68
|
16,63
|
11,15
|
18,86
|
24,21
|
145,16
|
-66,32
|
149,54
|
-1 935,51
|
-3 767,47
|
|
|
-61,29
|
-108,76
|
-90,16
|
-8,49
|
-3 518,06
|
-14 592,12
|
25,39
|
|
|
-16,58
|
26,22
|
33,22
|
31,03
|
78,20
|
164,81
|
151,02
|
30,23
|
-181,42
|
0,61
|
1,85
|
1,90
|
3,89
|
4,80
|
13,45
|
27,62
|
7,29
|
3,19
|
2,97
|
-1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|