C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
181K
|
€
181K
|
€
187K
|
€
171K
|
€
71K
|
€
62K
|
€
-5K
|
€
30K
|
€
-156
|
€
-676
|
€
-751
|
€
-757
|
€
-1K
|
€
-4K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-951
|
€
471
|
|
|
€
-58K
|
€
108K
|
€
101K
|
€
63K
|
€
109K
|
€
50K
|
€
63K
|
€
-6K
|
€
27K
|
€
-255
|
€
-769
|
€
-772
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
420
|
|
|
€
352K
|
€
411K
|
€
303K
|
€
202K
|
€
140K
|
€
30K
|
€
42K
|
€
-21K
|
€
-15K
|
€
-42K
|
€
-41K
|
€
-41K
|
€
-40K
|
€
-38K
|
€
-37K
|
€
-32K
|
€
-23K
|
€
-41K
|
€
-40K
|
€
-39K
|
|
|
€
21K
|
€
191K
|
€
209K
|
€
128K
|
€
136K
|
€
57K
|
€
68K
|
-
|
€
21K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
306
|
|
|
€
50K
|
€
46K
|
€
60K
|
€
28K
|
€
56K
|
€
24K
|
€
8
|
€
58
|
€
3K
|
|
|
|
|
|
|
|
€
34
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
181K
|
€
181K
|
€
139K
|
€
164K
|
€
70K
|
€
62K
|
€
-5K
|
€
29K
|
€
-248
|
€
-769
|
€
-751
|
€
-886
|
€
-1K
|
€
-4K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
434
|
|
|
€
-14K
|
€
148K
|
€
152K
|
€
122K
|
€
155K
|
€
67K
|
€
61K
|
€
-6K
|
€
29K
|
€
-248
|
€
-769
|
€
-751
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
434
|
|
|
€
-58K
|
€
108K
|
€
101K
|
€
63K
|
€
109K
|
€
50K
|
€
63K
|
€
-6K
|
€
27K
|
€
-255
|
€
-769
|
€
-772
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
420
|
|
|
€
-16K
|
€
100K
|
€
14K
|
€
296K
|
€
95K
|
€
32K
|
€
0
|
€
1K
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
52K
|
€
123K
|
€
82K
|
€
149K
|
€
108K
|
€
26K
|
€
900
|
€
9K
|
€
13
|
€
20
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
16K
|
€
37
|
€
8
|
€
1K
|
|
|
€
-33K
|
€
141K
|
€
129K
|
€
80K
|
€
117K
|
€
54K
|
€
64K
|
€
-5K
|
€
28K
|
€
-255
|
€
-769
|
€
-772
|
€
-961
|
€
-1K
|
€
-4K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
420
|
|
|
€
-27K
|
€
5K
|
€
102K
|
€
32K
|
€
65K
|
€
1K
|
€
41K
|
€
-23K
|
€
-16K
|
€
-42K
|
€
-41K
|
|
|
€
-39K
|
€
-38K
|
€
-32K
|
€
-23K
|
€
-41K
|
€
-40K
|
€
-39K
|
|
|
0.98
|
1.04
|
1.83
|
1.23
|
1.16
|
1.01
|
25.55
|
0.26
|
0.50
|
0
|
0
|
|
|
0.06
|
0.08
|
0.23
|
0.46
|
0
|
0
|
0.04
|
|
|
0.98
|
1
|
1.83
|
1.23
|
1.16
|
1.01
|
25.55
|
0.26
|
0.50
|
0
|
0
|
|
|
0.06
|
0.08
|
0.16
|
0.40
|
0
|
0
|
0.04
|
|
|
1.08
|
2.92
|
1.86
|
1.23
|
1.34
|
1.01
|
25.55
|
0.26
|
0.50
|
0
|
0
|
|
|
0.06
|
0.08
|
0.23
|
0.46
|
0
|
0
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.86M
|
€
734K
|
€
605K
|
€
563K
|
€
579K
|
€
207K
|
€
43K
|
€
10K
|
€
18K
|
€
13
|
€
20
|
|
|
€
3K
|
€
5K
|
€
10K
|
€
20K
|
€
37
|
€
8
|
€
2K
|
|
|
€
1.51M
|
€
323K
|
€
302K
|
€
361K
|
€
439K
|
€
177K
|
€
2K
|
€
31K
|
€
33K
|
€
42K
|
€
41K
|
€
41K
|
€
40K
|
€
41K
|
€
41K
|
€
41K
|
€
43K
|
€
41K
|
€
40K
|
€
40K
|
|
|
€
1.35M
|
€
98K
|
€
120K
|
€
136K
|
€
345K
|
€
177K
|
€
2K
|
€
31K
|
€
33K
|
€
42K
|
€
41K
|
€
41K
|
€
40K
|
€
41K
|
€
41K
|
€
41K
|
€
43K
|
€
41K
|
€
40K
|
€
40K
|
|
|
€
162K
|
€
200K
|
€
180K
|
€
225K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.92%
|
56.00%
|
50.07%
|
35.94%
|
24.12%
|
14.69%
|
96.12%
|
-219.41%
|
-82.43%
|
-317,358.94%
|
-203,224.79%
|
|
|
-1,277.56%
|
-808.52%
|
-326.45%
|
-116.49%
|
-110,431.45%
|
-491,511.95%
|
-2,342.76%
|
|
|
0.46
|
0.49
|
0.59
|
1.11
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130.64
|
1.78
|
1.67
|
2.59
|
2.69
|
2.51
|
0.03
|
|
1.11
|
|
|
|
|
|
|
|
|
|
|
93.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.27%
|
34.37%
|
42.69%
|
39.42%
|
84.06%
|
176.82%
|
153.98%
|
24.41%
|
-186.96%
|
0.61%
|
1.85%
|
1.90%
|
2.41%
|
3.26%
|
11.83%
|
27.62%
|
7.29%
|
3.19%
|
2.97%
|
-1.08%
|
|
|
-16.58%
|
26.22%
|
33.22%
|
31.03%
|
78.20%
|
164.81%
|
151.02%
|
30.23%
|
-181.42%
|
0.61%
|
1.85%
|
1.90%
|
3.89%
|
4.80%
|
13.45%
|
27.62%
|
7.29%
|
3.19%
|
2.97%
|
-1.08%
|
|
|
-3.14
|
14.68
|
16.63
|
11.15
|
18.86
|
24.21
|
145.16
|
-66.32
|
149.54
|
-1,935.51
|
-3,767.47
|
|
|
-61.29
|
-108.76
|
-90.16
|
-8.49
|
-3,518.06
|
-14,592.12
|
25.39
|
|
|
-16.58
|
26.22
|
33.22
|
31.03
|
78.20
|
164.81
|
151.02
|
30.23
|
-181.42
|
0.61
|
1.85
|
1.90
|
3.89
|
4.80
|
13.45
|
27.62
|
7.29
|
3.19
|
2.97
|
-1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|