DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
72K
|
€
69K
|
€
19K
|
€
9K
|
€
-19K
|
€
26K
|
€
18K
|
€
15K
|
€
20K
|
€
9K
|
€
16K
|
|
|
€
-40K
|
€
-227K
|
€
-155K
|
€
-112K
|
€
-34K
|
€
-86K
|
€
-22K
|
€
-34K
|
€
-43K
|
€
-33K
|
€
-38K
|
€
-25K
|
|
|
€
2,63M
|
€
2,67M
|
€
41K
|
€
196K
|
€
308K
|
€
341K
|
€
427K
|
€
449K
|
€
484K
|
€
557K
|
€
590K
|
€
628K
|
|
|
€
195K
|
€
114K
|
€
44K
|
€
13K
|
€
11K
|
€
12K
|
€
37K
|
€
32K
|
€
28K
|
€
39K
|
€
33K
|
€
40K
|
|
|
|
|
-
|
€
201
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
-46K
|
€
61K
|
€
8K
|
€
257
|
€
-43K
|
€
22K
|
€
15K
|
€
8K
|
€
17K
|
€
9K
|
€
16K
|
|
|
€
-29K
|
€
-168K
|
€
-73K
|
€
-106K
|
€
-48K
|
€
-79K
|
€
-14K
|
€
-22K
|
€
-28K
|
€
-19K
|
€
-27K
|
€
-24K
|
|
|
€
-40K
|
€
-227K
|
€
-155K
|
€
-112K
|
€
-15K
|
€
-86K
|
€
-22K
|
€
-34K
|
€
-43K
|
€
-33K
|
€
-38K
|
€
-25K
|
|
|
€
874K
|
€
-325K
|
€
555K
|
€
734K
|
€
776K
|
€
711K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
45K
|
€
307K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
673K
|
€
60K
|
€
318K
|
€
32K
|
€
20K
|
€
20K
|
€
6K
|
€
12K
|
€
13K
|
€
10K
|
€
4K
|
|
|
€
86K
|
€
-105K
|
€
-22K
|
€
3K
|
€
15K
|
€
-49K
|
€
15K
|
€
2K
|
€
-6K
|
€
3K
|
€
-2K
|
€
15K
|
|
|
€
-823K
|
€
-35K
|
€
-3,11M
|
€
-2,53M
|
€
-1,80M
|
€
-1,04M
|
€
-280K
|
€
-286K
|
€
-275K
|
€
-248K
|
€
-238K
|
€
-177K
|
|
|
0,29
|
0,96
|
0,02
|
0,11
|
0,02
|
0,18
|
0,07
|
0,04
|
0,04
|
0,05
|
0,04
|
0,04
|
|
|
0,29
|
0,96
|
0,02
|
0,11
|
0,02
|
0,18
|
0,07
|
0,04
|
0,04
|
0,05
|
0,04
|
0,04
|
|
|
0,30
|
0,99
|
0,02
|
0,11
|
0,02
|
0,18
|
0,07
|
0,04
|
0,04
|
0,05
|
0,04
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,79M
|
€
3,52M
|
€
3,22M
|
€
3,05M
|
€
2,14M
|
€
1,61M
|
€
727K
|
€
758K
|
€
793K
|
€
868K
|
€
903K
|
€
890K
|
|
|
€
1,17M
|
€
855K
|
€
3,18M
|
€
2,85M
|
€
1,84M
|
€
1,27M
|
€
300K
|
€
309K
|
€
310K
|
€
311K
|
€
312K
|
€
261K
|
|
|
€
1,16M
|
€
829K
|
€
3,15M
|
€
2,85M
|
€
1,84M
|
€
1,27M
|
€
300K
|
€
300K
|
€
287K
|
€
261K
|
€
249K
|
€
184K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
50K
|
€
63K
|
€
77K
|
|
|
69,23%
|
75,72%
|
1,26%
|
6,43%
|
14,36%
|
21,16%
|
58,76%
|
59,27%
|
60,97%
|
64,18%
|
65,41%
|
70,64%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,05
|
0,09
|
0,11
|
0,12
|
|
|
12
|
|
52,41
|
347,97
|
7 131,34
|
|
13,39
|
20,59
|
36,77
|
17,88
|
36,18
|
16,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,26%
|
-3,93%
|
-54,49%
|
1,40%
|
4,87%
|
-14,39%
|
3,52%
|
0,55%
|
-1,18%
|
0,62%
|
-0,40%
|
2,39%
|
|
|
-1,54%
|
-8,50%
|
-383,17%
|
-57,10%
|
-10,90%
|
-25,19%
|
-5,11%
|
-7,66%
|
-8,80%
|
-5,99%
|
-6,41%
|
-4,01%
|
|
|
-1,06
|
-6,44
|
-4,82
|
-3,67
|
-1,56
|
-5,33
|
-3,00
|
-4,54
|
-5,37
|
-3,85
|
-4,19
|
-2,83
|
|
|
-1,54
|
-8,50
|
-383,17
|
-57,10
|
-10,90
|
-25,19
|
-5,11
|
-7,66
|
-8,80
|
-5,99
|
-6,41
|
-4,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|