D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
10K
|
€
26K
|
€
67K
|
€
73K
|
€
60K
|
€
1,13M
|
€
128K
|
€
123K
|
€
130K
|
€
93K
|
€
92K
|
€
90K
|
€
93K
|
€
99K
|
€
112K
|
€
120K
|
€
154K
|
€
165K
|
€
88K
|
|
|
€
51K
|
€
-91K
|
€
-2K
|
€
-115K
|
€
30K
|
€
9K
|
€
745K
|
€
43K
|
€
31K
|
€
6K
|
€
19K
|
€
18K
|
€
19K
|
€
21K
|
€
24K
|
€
11K
|
€
62K
|
€
44K
|
€
62K
|
€
2K
|
|
|
€
1,91M
|
€
1,86M
|
€
1,95M
|
€
1,95M
|
€
2,07M
|
€
2,15M
|
€
2,14M
|
€
1,40M
|
€
1,35M
|
€
1,32M
|
€
1,32M
|
€
1,30M
|
€
1,28M
|
€
1,26M
|
€
1,24M
|
€
1,22M
|
€
1,20M
|
€
1,14M
|
€
1,10M
|
€
1,04M
|
|
|
€
251K
|
€
91K
|
€
103K
|
€
95K
|
€
134K
|
€
132K
|
€
1,21M
|
€
152K
|
€
148K
|
€
152K
|
€
120K
|
€
119K
|
€
161K
|
€
164K
|
€
169K
|
€
185K
|
€
194K
|
€
225K
|
€
226K
|
€
134K
|
|
|
€
9K
|
€
3K
|
€
687
|
|
|
|
|
€
27K
|
€
18K
|
€
5K
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
367,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
-70K
|
€
8K
|
€
-66K
|
€
34K
|
€
47K
|
€
1,03M
|
€
108K
|
€
105K
|
€
112K
|
€
75K
|
€
74K
|
€
76K
|
€
79K
|
€
84K
|
€
99K
|
€
105K
|
€
141K
|
€
151K
|
€
74K
|
|
|
€
59K
|
€
-139K
|
€
-53K
|
€
-125K
|
€
-18K
|
€
8K
|
€
992K
|
€
53K
|
€
50K
|
€
8K
|
€
21K
|
€
20K
|
€
23K
|
€
27K
|
€
33K
|
€
45K
|
€
53K
|
€
80K
|
€
91K
|
€
10K
|
|
|
€
51K
|
€
-91K
|
€
-2K
|
€
-115K
|
€
30K
|
€
9K
|
€
956K
|
€
59K
|
€
48K
|
€
22K
|
€
35K
|
€
34K
|
€
35K
|
€
37K
|
€
41K
|
€
29K
|
€
98K
|
€
44K
|
€
62K
|
€
131K
|
|
|
€
110K
|
€
591K
|
€
15K
|
€
275K
|
€
87K
|
€
98K
|
€
-1,26M
|
€
5K
|
-
|
€
49K
|
€
6K
|
-
|
€
7K
|
€
15K
|
€
9K
|
-
|
€
26K
|
€
33K
|
€
-128K
|
€
-120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
154K
|
€
729K
|
€
701K
|
€
862K
|
€
989K
|
€
1,33M
|
€
22K
|
€
5K
|
€
3K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
2K
|
€
920
|
€
2K
|
€
37K
|
€
106K
|
|
|
€
153K
|
€
-22K
|
€
59K
|
€
-56K
|
€
82K
|
€
48K
|
€
781K
|
€
99K
|
€
87K
|
€
110K
|
€
73K
|
€
71K
|
€
72K
|
€
73K
|
€
76K
|
€
65K
|
€
115K
|
€
104K
|
€
122K
|
€
66K
|
|
|
€
364K
|
€
352K
|
€
989K
|
€
970K
|
€
1,19M
|
|
€
1,40M
|
€
-351K
|
€
-480K
|
€
-528K
|
€
-526K
|
€
-554K
|
€
-580K
|
€
-644K
|
€
-716K
|
€
-745K
|
€
-695K
|
€
-637K
|
€
-615K
|
€
-778K
|
|
|
2,60
|
4,74
|
33,61
|
34,65
|
138,08
|
|
7,79
|
0,06
|
0,01
|
0,01
|
0,02
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,24
|
0,25
|
|
|
2,60
|
4,74
|
33,61
|
34,65
|
138,08
|
|
7,79
|
0,06
|
0,01
|
0,01
|
0,02
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,24
|
0,25
|
|
|
2,60
|
4,74
|
33,61
|
34,65
|
138,08
|
|
7,79
|
0,06
|
0,01
|
0,01
|
0,02
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,25
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,16M
|
€
2,00M
|
€
2,06M
|
€
2,09M
|
€
2,08M
|
€
2,15M
|
€
2,42M
|
€
2,02M
|
€
2,05M
|
€
2,10M
|
€
2,16M
|
€
2,20M
|
€
2,26M
|
€
2,31M
|
€
2,35M
|
€
2,38M
|
€
2,44M
|
€
2,46M
|
€
2,68M
|
€
2,94M
|
|
|
€
246K
|
€
143K
|
€
110K
|
€
138K
|
€
9K
|
|
€
275K
|
€
486K
|
€
553K
|
€
628K
|
€
687K
|
€
737K
|
€
800K
|
€
858K
|
€
912K
|
€
964K
|
€
1,02M
|
€
1,06M
|
€
1,32M
|
€
1,64M
|
|
|
€
228K
|
€
94K
|
€
30K
|
€
29K
|
€
9K
|
|
€
206K
|
€
376K
|
€
487K
|
€
531K
|
€
535K
|
€
556K
|
€
583K
|
€
649K
|
€
725K
|
€
747K
|
€
695K
|
€
640K
|
€
764K
|
€
987K
|
|
|
€
18K
|
€
50K
|
€
80K
|
€
109K
|
|
|
€
69K
|
€
111K
|
€
67K
|
€
97K
|
€
152K
|
€
181K
|
€
218K
|
€
210K
|
€
187K
|
€
217K
|
€
324K
|
€
423K
|
€
517K
|
€
605K
|
|
|
88,59%
|
92,84%
|
94,66%
|
93,40%
|
99,58%
|
100,00%
|
88,64%
|
69,17%
|
65,98%
|
62,85%
|
60,81%
|
58,85%
|
56,66%
|
54,68%
|
52,83%
|
51,01%
|
49,44%
|
46,36%
|
41,00%
|
35,26%
|
|
|
0,01
|
0,03
|
0,04
|
0,06
|
|
|
0,03
|
0,08
|
0,05
|
0,07
|
0,12
|
0,14
|
0,17
|
0,17
|
0,15
|
0,18
|
0,27
|
0,37
|
0,47
|
0,58
|
|
|
1,52
|
|
13,23
|
|
0,26
|
|
0,27
|
4,49
|
5,26
|
5,62
|
9,20
|
9,99
|
10,53
|
10,88
|
10,83
|
9,76
|
9,69
|
7,56
|
8,77
|
22,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,01%
|
-1,18%
|
3,00%
|
-2,88%
|
3,97%
|
2,21%
|
36,45%
|
7,08%
|
6,40%
|
8,29%
|
5,53%
|
5,47%
|
5,61%
|
5,77%
|
6,14%
|
5,36%
|
9,53%
|
9,10%
|
11,14%
|
6,38%
|
|
|
2,64%
|
-4,89%
|
-0,13%
|
-5,90%
|
1,47%
|
0,40%
|
34,80%
|
3,08%
|
2,31%
|
0,45%
|
1,44%
|
1,36%
|
1,45%
|
1,64%
|
1,97%
|
0,91%
|
5,17%
|
3,82%
|
5,66%
|
0,21%
|
|
|
2,34
|
-4,54
|
-0,12
|
-5,51
|
1,46
|
0,40
|
30,85
|
2,13
|
1,53
|
0,28
|
0,88
|
0,80
|
0,82
|
0,89
|
1,04
|
0,47
|
2,55
|
1,77
|
2,32
|
0,08
|
|
|
2,64
|
-4,89
|
-0,13
|
-5,90
|
1,47
|
0,40
|
34,80
|
3,08
|
2,31
|
0,45
|
1,44
|
1,36
|
1,45
|
1,64
|
1,97
|
0,91
|
5,17
|
3,82
|
5,66
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|