D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
10K
|
€
26K
|
€
67K
|
€
73K
|
€
60K
|
€
1.13M
|
€
128K
|
€
123K
|
€
130K
|
€
93K
|
€
92K
|
€
90K
|
€
93K
|
€
99K
|
€
112K
|
€
120K
|
€
154K
|
€
165K
|
€
88K
|
|
|
€
51K
|
€
-91K
|
€
-2K
|
€
-115K
|
€
30K
|
€
9K
|
€
745K
|
€
43K
|
€
31K
|
€
6K
|
€
19K
|
€
18K
|
€
19K
|
€
21K
|
€
24K
|
€
11K
|
€
62K
|
€
44K
|
€
62K
|
€
2K
|
|
|
€
1.91M
|
€
1.86M
|
€
1.95M
|
€
1.95M
|
€
2.07M
|
€
2.15M
|
€
2.14M
|
€
1.40M
|
€
1.35M
|
€
1.32M
|
€
1.32M
|
€
1.30M
|
€
1.28M
|
€
1.26M
|
€
1.24M
|
€
1.22M
|
€
1.20M
|
€
1.14M
|
€
1.10M
|
€
1.04M
|
|
|
€
251K
|
€
91K
|
€
103K
|
€
95K
|
€
134K
|
€
132K
|
€
1.21M
|
€
152K
|
€
148K
|
€
152K
|
€
120K
|
€
119K
|
€
161K
|
€
164K
|
€
169K
|
€
185K
|
€
194K
|
€
225K
|
€
226K
|
€
134K
|
|
|
€
9K
|
€
3K
|
€
687
|
|
|
|
|
€
27K
|
€
18K
|
€
5K
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
367.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
-70K
|
€
8K
|
€
-66K
|
€
34K
|
€
47K
|
€
1.03M
|
€
108K
|
€
105K
|
€
112K
|
€
75K
|
€
74K
|
€
76K
|
€
79K
|
€
84K
|
€
99K
|
€
105K
|
€
141K
|
€
151K
|
€
74K
|
|
|
€
59K
|
€
-139K
|
€
-53K
|
€
-125K
|
€
-18K
|
€
8K
|
€
992K
|
€
53K
|
€
50K
|
€
8K
|
€
21K
|
€
20K
|
€
23K
|
€
27K
|
€
33K
|
€
45K
|
€
53K
|
€
80K
|
€
91K
|
€
10K
|
|
|
€
51K
|
€
-91K
|
€
-2K
|
€
-115K
|
€
30K
|
€
9K
|
€
956K
|
€
59K
|
€
48K
|
€
22K
|
€
35K
|
€
34K
|
€
35K
|
€
37K
|
€
41K
|
€
29K
|
€
98K
|
€
44K
|
€
62K
|
€
131K
|
|
|
€
110K
|
€
591K
|
€
15K
|
€
275K
|
€
87K
|
€
98K
|
€
-1.26M
|
€
5K
|
-
|
€
49K
|
€
6K
|
-
|
€
7K
|
€
15K
|
€
9K
|
-
|
€
26K
|
€
33K
|
€
-128K
|
€
-120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
154K
|
€
729K
|
€
701K
|
€
862K
|
€
989K
|
€
1.33M
|
€
22K
|
€
5K
|
€
3K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
2K
|
€
920
|
€
2K
|
€
37K
|
€
106K
|
|
|
€
153K
|
€
-22K
|
€
59K
|
€
-56K
|
€
82K
|
€
48K
|
€
781K
|
€
99K
|
€
87K
|
€
110K
|
€
73K
|
€
71K
|
€
72K
|
€
73K
|
€
76K
|
€
65K
|
€
115K
|
€
104K
|
€
122K
|
€
66K
|
|
|
€
364K
|
€
352K
|
€
989K
|
€
970K
|
€
1.19M
|
|
€
1.40M
|
€
-351K
|
€
-480K
|
€
-528K
|
€
-526K
|
€
-554K
|
€
-580K
|
€
-644K
|
€
-716K
|
€
-745K
|
€
-695K
|
€
-637K
|
€
-615K
|
€
-778K
|
|
|
2.60
|
4.74
|
33.61
|
34.65
|
138.08
|
|
7.79
|
0.06
|
0.01
|
0.01
|
0.02
|
0
|
0
|
0.01
|
0.01
|
0
|
0
|
0
|
0.24
|
0.25
|
|
|
2.60
|
4.74
|
33.61
|
34.65
|
138.08
|
|
7.79
|
0.06
|
0.01
|
0.01
|
0.02
|
0
|
0
|
0.01
|
0.01
|
0
|
0
|
0
|
0.24
|
0.25
|
|
|
2.60
|
4.74
|
33.61
|
34.65
|
138.08
|
|
7.79
|
0.06
|
0.01
|
0.01
|
0.02
|
0
|
0
|
0.01
|
0.01
|
0
|
0
|
0
|
0.25
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.16M
|
€
2.00M
|
€
2.06M
|
€
2.09M
|
€
2.08M
|
€
2.15M
|
€
2.42M
|
€
2.02M
|
€
2.05M
|
€
2.10M
|
€
2.16M
|
€
2.20M
|
€
2.26M
|
€
2.31M
|
€
2.35M
|
€
2.38M
|
€
2.44M
|
€
2.46M
|
€
2.68M
|
€
2.94M
|
|
|
€
246K
|
€
143K
|
€
110K
|
€
138K
|
€
9K
|
|
€
275K
|
€
486K
|
€
553K
|
€
628K
|
€
687K
|
€
737K
|
€
800K
|
€
858K
|
€
912K
|
€
964K
|
€
1.02M
|
€
1.06M
|
€
1.32M
|
€
1.64M
|
|
|
€
228K
|
€
94K
|
€
30K
|
€
29K
|
€
9K
|
|
€
206K
|
€
376K
|
€
487K
|
€
531K
|
€
535K
|
€
556K
|
€
583K
|
€
649K
|
€
725K
|
€
747K
|
€
695K
|
€
640K
|
€
764K
|
€
987K
|
|
|
€
18K
|
€
50K
|
€
80K
|
€
109K
|
|
|
€
69K
|
€
111K
|
€
67K
|
€
97K
|
€
152K
|
€
181K
|
€
218K
|
€
210K
|
€
187K
|
€
217K
|
€
324K
|
€
423K
|
€
517K
|
€
605K
|
|
|
88.59%
|
92.84%
|
94.66%
|
93.40%
|
99.58%
|
100.00%
|
88.64%
|
69.17%
|
65.98%
|
62.85%
|
60.81%
|
58.85%
|
56.66%
|
54.68%
|
52.83%
|
51.01%
|
49.44%
|
46.36%
|
41.00%
|
35.26%
|
|
|
0.01
|
0.03
|
0.04
|
0.06
|
|
|
0.03
|
0.08
|
0.05
|
0.07
|
0.12
|
0.14
|
0.17
|
0.17
|
0.15
|
0.18
|
0.27
|
0.37
|
0.47
|
0.58
|
|
|
1.52
|
|
13.23
|
|
0.26
|
|
0.27
|
4.49
|
5.26
|
5.62
|
9.20
|
9.99
|
10.53
|
10.88
|
10.83
|
9.76
|
9.69
|
7.56
|
8.77
|
22.30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.01%
|
-1.18%
|
3.00%
|
-2.88%
|
3.97%
|
2.21%
|
36.45%
|
7.08%
|
6.40%
|
8.29%
|
5.53%
|
5.47%
|
5.61%
|
5.77%
|
6.14%
|
5.36%
|
9.53%
|
9.10%
|
11.14%
|
6.38%
|
|
|
2.64%
|
-4.89%
|
-0.13%
|
-5.90%
|
1.47%
|
0.40%
|
34.80%
|
3.08%
|
2.31%
|
0.45%
|
1.44%
|
1.36%
|
1.45%
|
1.64%
|
1.97%
|
0.91%
|
5.17%
|
3.82%
|
5.66%
|
0.21%
|
|
|
2.34
|
-4.54
|
-0.12
|
-5.51
|
1.46
|
0.40
|
30.85
|
2.13
|
1.53
|
0.28
|
0.88
|
0.80
|
0.82
|
0.89
|
1.04
|
0.47
|
2.55
|
1.77
|
2.32
|
0.08
|
|
|
2.64
|
-4.89
|
-0.13
|
-5.90
|
1.47
|
0.40
|
34.80
|
3.08
|
2.31
|
0.45
|
1.44
|
1.36
|
1.45
|
1.64
|
1.97
|
0.91
|
5.17
|
3.82
|
5.66
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|