F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
29K
|
€
38K
|
€
57K
|
€
32K
|
€
36K
|
|
|
€
19K
|
€
27K
|
€
40K
|
€
22K
|
€
25K
|
|
|
€
137K
|
€
118K
|
€
92K
|
€
52K
|
€
30K
|
|
|
€
30K
|
€
37K
|
€
50K
|
€
27K
|
€
29K
|
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
37K
|
€
56K
|
€
32K
|
€
35K
|
|
|
€
27K
|
€
36K
|
€
55K
|
€
31K
|
€
34K
|
|
|
€
19K
|
€
27K
|
€
40K
|
€
22K
|
€
25K
|
|
|
€
4K
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
6K
|
€
4K
|
€
11K
|
|
|
€
20K
|
€
28K
|
€
40K
|
€
22K
|
€
26K
|
|
|
€
-13K
|
€
-25K
|
€
-23K
|
€
-33K
|
€
-63K
|
|
|
0,65
|
0,71
|
0,61
|
0,33
|
0,16
|
|
|
0,65
|
0,71
|
0,61
|
0,33
|
0,16
|
|
|
0,71
|
0,71
|
0,65
|
0,34
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
308K
|
€
286K
|
€
224K
|
€
220K
|
|
|
€
167K
|
€
190K
|
€
194K
|
€
172K
|
€
190K
|
|
|
€
35K
|
€
84K
|
€
56K
|
€
47K
|
€
73K
|
|
|
€
129K
|
€
106K
|
€
135K
|
€
123K
|
€
115K
|
|
|
45,08%
|
38,43%
|
32,10%
|
23,16%
|
13,68%
|
|
|
0,94
|
0,89
|
1,47
|
2,38
|
3,84
|
|
|
5,86
|
5,14
|
3,47
|
5,43
|
5,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,67%
|
23,44%
|
44,08%
|
42,64%
|
85,92%
|
|
|
13,63%
|
22,56%
|
43,56%
|
41,97%
|
83,36%
|
|
|
6,15
|
8,67
|
13,98
|
9,72
|
11,40
|
|
|
13,63
|
22,56
|
43,56
|
41,97
|
83,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|