H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
368
|
€
12K
|
€
-3K
|
€
124K
|
€
-14K
|
€
-30K
|
€
17K
|
€
8K
|
€
274K
|
€
15K
|
€
48K
|
€
69K
|
€
83K
|
€
74K
|
€
87K
|
€
-105K
|
€
120K
|
€
22K
|
|
|
€
89K
|
€
-11K
|
€
41K
|
€
-29K
|
€
40K
|
€
3K
|
€
38
|
€
3K
|
€
2K
|
€
149K
|
€
-14K
|
€
-20K
|
€
-52K
|
€
60K
|
€
47K
|
€
57K
|
€
-138K
|
€
84K
|
€
-21K
|
|
|
€
124K
|
€
135K
|
€
146K
|
€
105K
|
€
134K
|
€
94K
|
€
91K
|
€
91K
|
€
88K
|
€
73K
|
€
-76K
|
€
-63K
|
€
-43K
|
€
9K
|
€
-51K
|
€
-98K
|
€
-155K
|
€
-21K
|
€
-105K
|
|
|
€
131K
|
€
5K
|
€
12K
|
€
4K
|
€
103K
|
€
4K
|
€
4K
|
€
18K
|
€
3K
|
€
337K
|
€
10K
|
€
48K
|
€
80K
|
€
61K
|
€
48K
|
€
57K
|
-
|
€
80K
|
€
8K
|
|
|
€
30K
|
€
3K
|
€
13K
|
|
|
€
689
|
|
|
€
73
|
€
773
|
|
|
|
|
€
6
|
€
6
|
€
6
|
-
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
-7K
|
€
5K
|
€
-7K
|
€
118K
|
€
-16K
|
€
-36K
|
€
11K
|
€
-5K
|
€
266K
|
€
7K
|
€
41K
|
€
64K
|
€
77K
|
€
68K
|
€
81K
|
€
-110K
|
€
114K
|
€
10K
|
|
|
€
119K
|
€
-11K
|
€
45K
|
€
-27K
|
€
54K
|
€
-70K
|
€
-41K
|
€
39K
|
€
5K
|
€
239K
|
€
-5K
|
€
31K
|
€
-46K
|
€
67K
|
€
58K
|
€
71K
|
€
-121K
|
€
102K
|
€
-2K
|
|
|
€
89K
|
€
-11K
|
€
41K
|
€
-29K
|
€
-12K
|
€
3K
|
€
-47K
|
€
3K
|
€
2K
|
€
-989
|
€
-11K
|
€
-17K
|
€
-49K
|
€
62K
|
€
50K
|
€
60K
|
€
-135K
|
€
87K
|
€
-18K
|
|
|
€
-3K
|
€
7K
|
€
0
|
€
5K
|
€
-7K
|
€
2K
|
€
0
|
€
-29K
|
€
-4K
|
€
-36K
|
€
20K
|
€
5K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
71K
|
€
1K
|
€
51K
|
€
997
|
€
1K
|
€
22K
|
€
2K
|
€
17K
|
€
35K
|
€
29K
|
€
3K
|
€
3K
|
€
3K
|
€
370
|
€
808
|
|
|
€
101K
|
€
-7K
|
€
648
|
€
-9K
|
€
104K
|
€
57K
|
€
5K
|
€
-26K
|
€
-8K
|
€
177K
|
€
-896
|
€
-10K
|
€
58K
|
€
69K
|
€
57K
|
€
68K
|
€
-127K
|
€
96K
|
€
-8K
|
|
|
€
145K
|
€
49K
|
€
86K
|
€
40K
|
€
96K
|
€
28K
|
€
122K
|
€
177K
|
€
171K
|
€
182K
|
€
-30K
|
€
24K
|
€
99K
|
€
-35K
|
€
-69K
|
€
-94K
|
€
-131K
|
€
26K
|
€
-38K
|
|
|
2,23
|
1,27
|
1,46
|
1,24
|
1,37
|
1,29
|
2,05
|
5,24
|
6,19
|
4,66
|
0,69
|
1,45
|
3,09
|
0,83
|
0,71
|
0,60
|
0,44
|
1,11
|
0,86
|
|
|
1,90
|
1
|
1,15
|
0,68
|
0,77
|
0,80
|
1,51
|
3,26
|
5,13
|
4,28
|
0,31
|
1,45
|
3,09
|
0,83
|
0,71
|
0,60
|
0,44
|
0,39
|
0,26
|
|
|
2,23
|
1,27
|
1,46
|
1,24
|
1,37
|
1,29
|
2,65
|
7,70
|
6,25
|
4,66
|
0,69
|
1,46
|
3,09
|
0,84
|
0,71
|
0,60
|
0,44
|
1,12
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
348K
|
€
386K
|
€
330K
|
€
479K
|
€
263K
|
€
379K
|
€
364K
|
€
314K
|
€
352K
|
€
234K
|
€
234K
|
€
292K
|
€
322K
|
€
328K
|
€
312K
|
€
286K
|
€
455K
|
€
447K
|
|
|
€
117K
|
€
180K
|
€
207K
|
€
191K
|
€
312K
|
€
149K
|
€
191K
|
€
195K
|
€
148K
|
€
189K
|
€
297K
|
€
282K
|
€
319K
|
€
296K
|
€
360K
|
€
389K
|
€
419K
|
€
449K
|
€
523K
|
|
|
€
117K
|
€
180K
|
€
184K
|
€
169K
|
€
259K
|
€
97K
|
€
116K
|
€
37K
|
€
33K
|
€
50K
|
€
97K
|
€
52K
|
€
48K
|
€
201K
|
€
233K
|
€
231K
|
€
231K
|
€
234K
|
€
279K
|
|
|
|
|
€
23K
|
€
23K
|
€
52K
|
€
52K
|
€
74K
|
€
154K
|
€
115K
|
€
139K
|
€
200K
|
€
230K
|
€
271K
|
€
93K
|
€
125K
|
€
156K
|
€
185K
|
€
214K
|
€
243K
|
|
|
33,27%
|
38,75%
|
37,77%
|
31,91%
|
28,05%
|
35,83%
|
24,05%
|
25,06%
|
28,13%
|
20,77%
|
-32,64%
|
-26,80%
|
-14,62%
|
2,77%
|
-15,46%
|
-31,48%
|
-54,39%
|
-4,71%
|
-23,57%
|
|
|
|
|
0,16
|
0,22
|
0,39
|
0,55
|
0,82
|
1,68
|
1,31
|
1,90
|
-2,62
|
-3,67
|
-6,35
|
10,43
|
-2,46
|
-1,59
|
-1,19
|
-9,96
|
-2,31
|
|
|
0,89
|
|
38,84
|
|
2,65
|
|
|
18,57
|
|
0,71
|
40,71
|
6,83
|
5,02
|
3,86
|
5,27
|
4,80
|
|
3,94
|
52,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,98%
|
-5,22%
|
0,44%
|
-8,78%
|
77,23%
|
60,49%
|
5,40%
|
-28,50%
|
-9,08%
|
241,67%
|
1,17%
|
16,28%
|
-135,27%
|
773,68%
|
-112,75%
|
-69,07%
|
81,75%
|
-446,14%
|
8,02%
|
|
|
71,45%
|
-8,28%
|
27,88%
|
-27,75%
|
29,82%
|
3,31%
|
0,04%
|
3,10%
|
2,30%
|
204,22%
|
17,82%
|
31,90%
|
120,90%
|
668,82%
|
-93,26%
|
-58,43%
|
88,85%
|
-391,39%
|
19,90%
|
|
|
23,77
|
-3,21
|
10,53
|
-8,86
|
8,36
|
1,18
|
0,01
|
0,78
|
0,65
|
42,41
|
-5,82
|
-8,55
|
-17,67
|
18,50
|
14,42
|
18,39
|
-48,32
|
18,43
|
-4,69
|
|
|
71,45
|
-8,28
|
27,88
|
-27,75
|
29,82
|
3,31
|
0,04
|
3,10
|
2,30
|
204,22
|
17,82
|
31,90
|
120,90
|
668,82
|
-93,26
|
-58,43
|
88,85
|
-391,39
|
19,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521,52
|
256,73
|
713,04
|
11,81
|
28,68
|
312,67
|
9,14
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521,52
|
256,73
|
713,04
|
11,81
|
28,68
|
312,67
|
9,14
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|