H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
368
|
€
12K
|
€
-3K
|
€
124K
|
€
-14K
|
€
-30K
|
€
17K
|
€
8K
|
€
274K
|
€
15K
|
€
48K
|
€
69K
|
€
83K
|
€
74K
|
€
87K
|
€
-105K
|
€
120K
|
€
22K
|
|
|
€
89K
|
€
-11K
|
€
41K
|
€
-29K
|
€
40K
|
€
3K
|
€
38
|
€
3K
|
€
2K
|
€
149K
|
€
-14K
|
€
-20K
|
€
-52K
|
€
60K
|
€
47K
|
€
57K
|
€
-138K
|
€
84K
|
€
-21K
|
|
|
€
124K
|
€
135K
|
€
146K
|
€
105K
|
€
134K
|
€
94K
|
€
91K
|
€
91K
|
€
88K
|
€
73K
|
€
-76K
|
€
-63K
|
€
-43K
|
€
9K
|
€
-51K
|
€
-98K
|
€
-155K
|
€
-21K
|
€
-105K
|
|
|
€
131K
|
€
5K
|
€
12K
|
€
4K
|
€
103K
|
€
4K
|
€
4K
|
€
18K
|
€
3K
|
€
337K
|
€
10K
|
€
48K
|
€
80K
|
€
61K
|
€
48K
|
€
57K
|
-
|
€
80K
|
€
8K
|
|
|
€
30K
|
€
3K
|
€
13K
|
|
|
€
689
|
|
|
€
73
|
€
773
|
|
|
|
|
€
6
|
€
6
|
€
6
|
-
|
-
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
-7K
|
€
5K
|
€
-7K
|
€
118K
|
€
-16K
|
€
-36K
|
€
11K
|
€
-5K
|
€
266K
|
€
7K
|
€
41K
|
€
64K
|
€
77K
|
€
68K
|
€
81K
|
€
-110K
|
€
114K
|
€
10K
|
|
|
€
119K
|
€
-11K
|
€
45K
|
€
-27K
|
€
54K
|
€
-70K
|
€
-41K
|
€
39K
|
€
5K
|
€
239K
|
€
-5K
|
€
31K
|
€
-46K
|
€
67K
|
€
58K
|
€
71K
|
€
-121K
|
€
102K
|
€
-2K
|
|
|
€
89K
|
€
-11K
|
€
41K
|
€
-29K
|
€
-12K
|
€
3K
|
€
-47K
|
€
3K
|
€
2K
|
€
-989
|
€
-11K
|
€
-17K
|
€
-49K
|
€
62K
|
€
50K
|
€
60K
|
€
-135K
|
€
87K
|
€
-18K
|
|
|
€
-3K
|
€
7K
|
€
0
|
€
5K
|
€
-7K
|
€
2K
|
€
0
|
€
-29K
|
€
-4K
|
€
-36K
|
€
20K
|
€
5K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
71K
|
€
1K
|
€
51K
|
€
997
|
€
1K
|
€
22K
|
€
2K
|
€
17K
|
€
35K
|
€
29K
|
€
3K
|
€
3K
|
€
3K
|
€
370
|
€
808
|
|
|
€
101K
|
€
-7K
|
€
648
|
€
-9K
|
€
104K
|
€
57K
|
€
5K
|
€
-26K
|
€
-8K
|
€
177K
|
€
-896
|
€
-10K
|
€
58K
|
€
69K
|
€
57K
|
€
68K
|
€
-127K
|
€
96K
|
€
-8K
|
|
|
€
145K
|
€
49K
|
€
86K
|
€
40K
|
€
96K
|
€
28K
|
€
122K
|
€
177K
|
€
171K
|
€
182K
|
€
-30K
|
€
24K
|
€
99K
|
€
-35K
|
€
-69K
|
€
-94K
|
€
-131K
|
€
26K
|
€
-38K
|
|
|
2.23
|
1.27
|
1.46
|
1.24
|
1.37
|
1.29
|
2.05
|
5.24
|
6.19
|
4.66
|
0.69
|
1.45
|
3.09
|
0.83
|
0.71
|
0.60
|
0.44
|
1.11
|
0.86
|
|
|
1.90
|
1
|
1.15
|
0.68
|
0.77
|
0.80
|
1.51
|
3.26
|
5.13
|
4.28
|
0.31
|
1.45
|
3.09
|
0.83
|
0.71
|
0.60
|
0.44
|
0.39
|
0.26
|
|
|
2.23
|
1.27
|
1.46
|
1.24
|
1.37
|
1.29
|
2.65
|
7.70
|
6.25
|
4.66
|
0.69
|
1.46
|
3.09
|
0.84
|
0.71
|
0.60
|
0.44
|
1.12
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
348K
|
€
386K
|
€
330K
|
€
479K
|
€
263K
|
€
379K
|
€
364K
|
€
314K
|
€
352K
|
€
234K
|
€
234K
|
€
292K
|
€
322K
|
€
328K
|
€
312K
|
€
286K
|
€
455K
|
€
447K
|
|
|
€
117K
|
€
180K
|
€
207K
|
€
191K
|
€
312K
|
€
149K
|
€
191K
|
€
195K
|
€
148K
|
€
189K
|
€
297K
|
€
282K
|
€
319K
|
€
296K
|
€
360K
|
€
389K
|
€
419K
|
€
449K
|
€
523K
|
|
|
€
117K
|
€
180K
|
€
184K
|
€
169K
|
€
259K
|
€
97K
|
€
116K
|
€
37K
|
€
33K
|
€
50K
|
€
97K
|
€
52K
|
€
48K
|
€
201K
|
€
233K
|
€
231K
|
€
231K
|
€
234K
|
€
279K
|
|
|
|
|
€
23K
|
€
23K
|
€
52K
|
€
52K
|
€
74K
|
€
154K
|
€
115K
|
€
139K
|
€
200K
|
€
230K
|
€
271K
|
€
93K
|
€
125K
|
€
156K
|
€
185K
|
€
214K
|
€
243K
|
|
|
33.27%
|
38.75%
|
37.77%
|
31.91%
|
28.05%
|
35.83%
|
24.05%
|
25.06%
|
28.13%
|
20.77%
|
-32.64%
|
-26.80%
|
-14.62%
|
2.77%
|
-15.46%
|
-31.48%
|
-54.39%
|
-4.71%
|
-23.57%
|
|
|
|
|
0.16
|
0.22
|
0.39
|
0.55
|
0.82
|
1.68
|
1.31
|
1.90
|
-2.62
|
-3.67
|
-6.35
|
10.43
|
-2.46
|
-1.59
|
-1.19
|
-9.96
|
-2.31
|
|
|
0.89
|
|
38.84
|
|
2.65
|
|
|
18.57
|
|
0.71
|
40.71
|
6.83
|
5.02
|
3.86
|
5.27
|
4.80
|
|
3.94
|
52.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.98%
|
-5.22%
|
0.44%
|
-8.78%
|
77.23%
|
60.49%
|
5.40%
|
-28.50%
|
-9.08%
|
241.67%
|
1.17%
|
16.28%
|
-135.27%
|
773.68%
|
-112.75%
|
-69.07%
|
81.75%
|
-446.14%
|
8.02%
|
|
|
71.45%
|
-8.28%
|
27.88%
|
-27.75%
|
29.82%
|
3.31%
|
0.04%
|
3.10%
|
2.30%
|
204.22%
|
17.82%
|
31.90%
|
120.90%
|
668.82%
|
-93.26%
|
-58.43%
|
88.85%
|
-391.39%
|
19.90%
|
|
|
23.77
|
-3.21
|
10.53
|
-8.86
|
8.36
|
1.18
|
0.01
|
0.78
|
0.65
|
42.41
|
-5.82
|
-8.55
|
-17.67
|
18.50
|
14.42
|
18.39
|
-48.32
|
18.43
|
-4.69
|
|
|
71.45
|
-8.28
|
27.88
|
-27.75
|
29.82
|
3.31
|
0.04
|
3.10
|
2.30
|
204.22
|
17.82
|
31.90
|
120.90
|
668.82
|
-93.26
|
-58.43
|
88.85
|
-391.39
|
19.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521.52
|
256.73
|
713.04
|
11.81
|
28.68
|
312.67
|
9.14
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521.52
|
256.73
|
713.04
|
11.81
|
28.68
|
312.67
|
9.14
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|