JR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
12K
|
€
11K
|
€
14K
|
€
8K
|
€
9K
|
€
-8K
|
€
-12K
|
€
-16K
|
€
-14K
|
€
6K
|
€
18K
|
€
33K
|
€
26K
|
|
|
€
-12K
|
€
-18K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
-23K
|
€
-33K
|
€
-53K
|
€
-52K
|
€
-30K
|
€
-51K
|
€
-10K
|
€
-225K
|
|
|
€
-3K
|
€
9K
|
€
27K
|
€
32K
|
€
40K
|
€
43K
|
€
50K
|
€
57K
|
€
80K
|
€
113K
|
€
166K
|
€
217K
|
€
247K
|
€
298K
|
€
308K
|
|
|
-
|
€
321
|
€
6K
|
€
6K
|
€
9K
|
€
5K
|
€
6K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
14K
|
€
32K
|
€
51K
|
€
13K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
8K
|
€
7K
|
€
10K
|
€
5K
|
€
5K
|
€
-11K
|
€
-16K
|
€
-26K
|
€
-21K
|
€
2K
|
€
14K
|
€
29K
|
€
-55K
|
|
|
€
-13K
|
€
-17K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-22K
|
€
-32K
|
€
-53K
|
€
-51K
|
€
-30K
|
€
-17K
|
€
33K
|
€
-94K
|
|
|
€
-12K
|
€
-18K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
-23K
|
€
-33K
|
€
-53K
|
€
-52K
|
€
-30K
|
€
-51K
|
€
-10K
|
€
-225K
|
|
|
€
-5K
|
€
0
|
€
0
|
€
0
|
€
24K
|
€
0
|
€
2K
|
€
0
|
-
|
€
0
|
€
548
|
€
1K
|
€
-173K
|
€
3K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28
|
€
18
|
€
646
|
€
32
|
€
31
|
€
1K
|
€
4K
|
€
59
|
€
15
|
€
315
|
€
3K
|
€
27K
|
€
43K
|
€
98K
|
€
6K
|
|
|
€
-5K
|
€
-6K
|
€
7K
|
€
5K
|
€
9K
|
€
4K
|
€
4K
|
€
-12K
|
€
-16K
|
€
-27K
|
€
-21K
|
€
2K
|
€
-19K
|
€
-14K
|
€
-186K
|
|
|
€
-112K
|
€
-111K
|
€
-99K
|
€
-101K
|
€
-102K
|
€
-104K
|
€
-108K
|
€
-110K
|
€
-98K
|
€
-80K
|
€
-49K
|
€
-23K
|
€
-20K
|
€
-57K
|
€
-47K
|
|
|
0
|
0
|
0,01
|
0
|
0,01
|
0,02
|
0,04
|
0,01
|
0,02
|
0,03
|
0,23
|
0,64
|
0,70
|
0,64
|
0,72
|
|
|
0
|
0
|
0,01
|
0
|
0,01
|
0,02
|
0,04
|
0,01
|
0,02
|
0,03
|
0,23
|
0,64
|
0,70
|
0,64
|
0,72
|
|
|
0
|
0
|
0,01
|
0
|
0,01
|
0,02
|
0,04
|
0,01
|
0,02
|
0,03
|
0,24
|
0,65
|
0,72
|
0,64
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
121K
|
€
133K
|
€
145K
|
€
158K
|
€
149K
|
€
162K
|
€
168K
|
€
179K
|
€
196K
|
€
235K
|
€
291K
|
€
328K
|
€
585K
|
€
634K
|
|
|
€
112K
|
€
112K
|
€
106K
|
€
113K
|
€
118K
|
€
105K
|
€
112K
|
€
111K
|
€
99K
|
€
83K
|
€
69K
|
€
74K
|
€
81K
|
€
287K
|
€
326K
|
|
|
€
109K
|
€
108K
|
€
98K
|
€
100K
|
€
101K
|
€
105K
|
€
111K
|
€
110K
|
€
98K
|
€
81K
|
€
62K
|
€
64K
|
€
66K
|
€
155K
|
€
163K
|
|
|
|
|
€
7K
|
€
12K
|
€
16K
|
|
|
|
|
€
1K
|
€
5K
|
€
9K
|
€
13K
|
€
130K
|
€
161K
|
|
|
-2,73%
|
7,54%
|
20,25%
|
22,30%
|
25,09%
|
29,13%
|
30,85%
|
33,93%
|
44,51%
|
57,43%
|
70,64%
|
74,58%
|
75,38%
|
50,98%
|
48,62%
|
|
|
|
|
0,26
|
0,36
|
0,41
|
|
|
|
|
0,01
|
0,03
|
0,04
|
0,05
|
0,44
|
0,52
|
|
|
|
|
13,81
|
15,49
|
11,73
|
22
|
20,94
|
|
|
|
|
32,80
|
5,57
|
9,82
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,67%
|
-64,83%
|
25,94%
|
16,65%
|
23,51%
|
9,38%
|
7,98%
|
-21,25%
|
-20,72%
|
-23,87%
|
-12,88%
|
1,06%
|
-7,85%
|
-4,68%
|
-60,19%
|
|
|
406,63%
|
-196,48%
|
-20,04%
|
-22,58%
|
-9,20%
|
-15,42%
|
-13,93%
|
-39,73%
|
-41,42%
|
-47,21%
|
-31,07%
|
-13,66%
|
-20,69%
|
-3,45%
|
-72,88%
|
|
|
-11,11
|
-14,81
|
-4,06
|
-5,03
|
-2,31
|
-4,49
|
-4,30
|
-13,48
|
-18,44
|
-27,11
|
-21,95
|
-10,19
|
-15,60
|
-1,76
|
-35,43
|
|
|
406,63
|
-196,48
|
-20,04
|
-22,58
|
-9,20
|
-15,42
|
-13,93
|
-39,73
|
-41,42
|
-47,21
|
-31,07
|
-13,66
|
-20,69
|
-3,45
|
-72,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
548,24
|
140,59
|
8,56
|
|
3,10
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
548,24
|
140,59
|
8,56
|
|
3,10
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|