M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
29K
|
€
38K
|
€
57K
|
€
38K
|
€
60K
|
€
45K
|
€
36K
|
€
63K
|
€
42K
|
€
53K
|
€
50K
|
€
58K
|
€
35K
|
€
39K
|
€
35K
|
€
35K
|
€
27K
|
€
30K
|
|
|
€
10K
|
€
11K
|
€
15K
|
€
24K
|
€
13K
|
€
21K
|
€
9K
|
€
4K
|
€
25K
|
€
11K
|
€
24K
|
€
20K
|
€
30K
|
€
5K
|
€
10K
|
€
1K
|
€
-4K
|
€
-16K
|
€
-12K
|
|
|
€
172K
|
€
162K
|
€
151K
|
€
136K
|
€
135K
|
€
123K
|
€
102K
|
€
94K
|
€
240K
|
€
216K
|
€
206K
|
€
182K
|
€
163K
|
€
134K
|
€
122K
|
€
111K
|
€
110K
|
€
114K
|
€
130K
|
|
|
€
32K
|
€
32K
|
€
38K
|
€
60K
|
€
37K
|
€
60K
|
€
38K
|
€
27K
|
€
67K
|
€
46K
|
€
57K
|
€
51K
|
€
64K
|
€
32K
|
€
34K
|
€
30K
|
€
31K
|
€
24K
|
€
27K
|
|
|
€
5K
|
€
611
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
€
1K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
95,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
24K
|
€
32K
|
€
50K
|
€
31K
|
€
53K
|
€
39K
|
€
30K
|
€
57K
|
€
36K
|
€
48K
|
€
44K
|
€
52K
|
€
30K
|
€
34K
|
€
30K
|
€
30K
|
€
22K
|
€
25K
|
|
|
€
15K
|
€
14K
|
€
20K
|
€
35K
|
€
18K
|
€
33K
|
€
13K
|
€
4K
|
€
34K
|
€
10K
|
€
23K
|
€
19K
|
€
29K
|
€
4K
|
€
10K
|
€
1K
|
€
-5K
|
€
-16K
|
€
-12K
|
|
|
€
10K
|
€
11K
|
€
15K
|
€
24K
|
€
13K
|
€
21K
|
€
9K
|
€
4K
|
€
25K
|
€
11K
|
€
24K
|
€
20K
|
€
30K
|
€
5K
|
€
10K
|
€
1K
|
€
-4K
|
€
-16K
|
€
-12K
|
|
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
7K
|
€
9K
|
€
7K
|
€
28K
|
€
4K
|
€
35K
|
€
7K
|
€
19K
|
€
22K
|
€
37K
|
€
53K
|
€
3K
|
€
2K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
60K
|
€
165K
|
€
144K
|
€
113K
|
€
99K
|
€
73K
|
€
122K
|
€
131K
|
€
77K
|
€
83K
|
€
26K
|
€
27K
|
€
3K
|
€
4K
|
€
26K
|
€
10K
|
€
10K
|
€
7K
|
|
|
€
20K
|
€
21K
|
€
26K
|
€
39K
|
€
26K
|
€
42K
|
€
35K
|
€
30K
|
€
48K
|
€
38K
|
€
49K
|
€
44K
|
€
53K
|
€
31K
|
€
34K
|
€
30K
|
€
30K
|
€
22K
|
€
25K
|
|
|
€
128K
|
€
108K
|
€
87K
|
€
61K
|
€
54K
|
€
35K
|
€
3K
|
€
-24K
|
€
123K
|
€
80K
|
€
78K
|
€
37K
|
€
12K
|
€
-18K
|
€
-19K
|
€
7
|
€
-27K
|
€
-55K
|
€
-67K
|
|
|
6,14
|
9,11
|
2,02
|
1,73
|
1,82
|
1,53
|
1,04
|
0,84
|
9,60
|
38,45
|
8,90
|
10,33
|
1,78
|
0,13
|
0,56
|
1
|
0,49
|
0,15
|
0,12
|
|
|
6,14
|
9,11
|
2,02
|
1,73
|
1,82
|
1,53
|
1,04
|
0,84
|
9,60
|
38,45
|
8,90
|
10,33
|
1,78
|
0,13
|
0,56
|
1
|
0,49
|
0,15
|
0,12
|
|
|
6,40
|
18,76
|
2,05
|
1,73
|
1,82
|
1,53
|
1,05
|
0,84
|
10,73
|
38,45
|
8,90
|
10,33
|
1,78
|
0,13
|
0,58
|
1
|
0,49
|
0,15
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
175K
|
€
236K
|
€
220K
|
€
201K
|
€
190K
|
€
173K
|
€
247K
|
€
254K
|
€
218K
|
€
215K
|
€
186K
|
€
179K
|
€
155K
|
€
165K
|
€
157K
|
€
162K
|
€
179K
|
€
206K
|
|
|
€
25K
|
€
13K
|
€
85K
|
€
84K
|
€
66K
|
€
67K
|
€
71K
|
€
153K
|
€
14K
|
€
2K
|
€
10K
|
€
4K
|
€
15K
|
€
21K
|
€
43K
|
€
46K
|
€
52K
|
€
65K
|
€
76K
|
|
|
€
24K
|
€
6K
|
€
84K
|
€
84K
|
€
66K
|
€
67K
|
€
70K
|
€
153K
|
€
13K
|
€
2K
|
€
10K
|
€
4K
|
€
15K
|
€
21K
|
€
42K
|
€
46K
|
€
52K
|
€
65K
|
€
76K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,38%
|
92,39%
|
63,87%
|
61,73%
|
67,02%
|
64,74%
|
59,07%
|
38,06%
|
94,35%
|
99,02%
|
95,39%
|
97,89%
|
91,44%
|
86,64%
|
73,88%
|
70,60%
|
67,70%
|
63,79%
|
63,29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,03
|
0,55
|
2,70
|
1,68
|
2,11
|
1,25
|
1,82
|
5,15
|
0,25
|
0,06
|
0,21
|
0,09
|
0,29
|
0,68
|
1,28
|
1,55
|
1,73
|
2,93
|
3
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,44%
|
12,86%
|
17,51%
|
28,78%
|
19,64%
|
34,40%
|
33,99%
|
31,83%
|
19,83%
|
17,43%
|
23,93%
|
24,38%
|
32,49%
|
23,32%
|
27,68%
|
27,12%
|
27,69%
|
19,37%
|
19,31%
|
|
|
6,04%
|
6,81%
|
10,08%
|
17,65%
|
9,37%
|
17,50%
|
8,80%
|
4,02%
|
10,31%
|
5,13%
|
11,74%
|
10,83%
|
18,47%
|
3,75%
|
8,62%
|
1,19%
|
-4,09%
|
-14,08%
|
-9,53%
|
|
|
5,28
|
6,29
|
6,44
|
10,89
|
6,28
|
11,33
|
5,20
|
1,53
|
9,73
|
5,08
|
11,20
|
10,60
|
16,88
|
3,25
|
6,37
|
0,84
|
-2,77
|
-8,98
|
-6,03
|
|
|
6,04
|
6,81
|
10,08
|
17,65
|
9,37
|
17,50
|
8,80
|
4,02
|
10,31
|
5,13
|
11,74
|
10,83
|
18,47
|
3,75
|
8,62
|
1,19
|
-4,09
|
-14,08
|
-9,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|