M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
29K
|
€
38K
|
€
57K
|
€
38K
|
€
60K
|
€
45K
|
€
36K
|
€
63K
|
€
42K
|
€
53K
|
€
50K
|
€
58K
|
€
35K
|
€
39K
|
€
35K
|
€
35K
|
€
27K
|
€
30K
|
|
|
€
10K
|
€
11K
|
€
15K
|
€
24K
|
€
13K
|
€
21K
|
€
9K
|
€
4K
|
€
25K
|
€
11K
|
€
24K
|
€
20K
|
€
30K
|
€
5K
|
€
10K
|
€
1K
|
€
-4K
|
€
-16K
|
€
-12K
|
|
|
€
172K
|
€
162K
|
€
151K
|
€
136K
|
€
135K
|
€
123K
|
€
102K
|
€
94K
|
€
240K
|
€
216K
|
€
206K
|
€
182K
|
€
163K
|
€
134K
|
€
122K
|
€
111K
|
€
110K
|
€
114K
|
€
130K
|
|
|
€
32K
|
€
32K
|
€
38K
|
€
60K
|
€
37K
|
€
60K
|
€
38K
|
€
27K
|
€
67K
|
€
46K
|
€
57K
|
€
51K
|
€
64K
|
€
32K
|
€
34K
|
€
30K
|
€
31K
|
€
24K
|
€
27K
|
|
|
€
5K
|
€
611
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
€
1K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
95.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
24K
|
€
32K
|
€
50K
|
€
31K
|
€
53K
|
€
39K
|
€
30K
|
€
57K
|
€
36K
|
€
48K
|
€
44K
|
€
52K
|
€
30K
|
€
34K
|
€
30K
|
€
30K
|
€
22K
|
€
25K
|
|
|
€
15K
|
€
14K
|
€
20K
|
€
35K
|
€
18K
|
€
33K
|
€
13K
|
€
4K
|
€
34K
|
€
10K
|
€
23K
|
€
19K
|
€
29K
|
€
4K
|
€
10K
|
€
1K
|
€
-5K
|
€
-16K
|
€
-12K
|
|
|
€
10K
|
€
11K
|
€
15K
|
€
24K
|
€
13K
|
€
21K
|
€
9K
|
€
4K
|
€
25K
|
€
11K
|
€
24K
|
€
20K
|
€
30K
|
€
5K
|
€
10K
|
€
1K
|
€
-4K
|
€
-16K
|
€
-12K
|
|
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
7K
|
€
9K
|
€
7K
|
€
28K
|
€
4K
|
€
35K
|
€
7K
|
€
19K
|
€
22K
|
€
37K
|
€
53K
|
€
3K
|
€
2K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
60K
|
€
165K
|
€
144K
|
€
113K
|
€
99K
|
€
73K
|
€
122K
|
€
131K
|
€
77K
|
€
83K
|
€
26K
|
€
27K
|
€
3K
|
€
4K
|
€
26K
|
€
10K
|
€
10K
|
€
7K
|
|
|
€
20K
|
€
21K
|
€
26K
|
€
39K
|
€
26K
|
€
42K
|
€
35K
|
€
30K
|
€
48K
|
€
38K
|
€
49K
|
€
44K
|
€
53K
|
€
31K
|
€
34K
|
€
30K
|
€
30K
|
€
22K
|
€
25K
|
|
|
€
128K
|
€
108K
|
€
87K
|
€
61K
|
€
54K
|
€
35K
|
€
3K
|
€
-24K
|
€
123K
|
€
80K
|
€
78K
|
€
37K
|
€
12K
|
€
-18K
|
€
-19K
|
€
7
|
€
-27K
|
€
-55K
|
€
-67K
|
|
|
6.14
|
9.11
|
2.02
|
1.73
|
1.82
|
1.53
|
1.04
|
0.84
|
9.60
|
38.45
|
8.90
|
10.33
|
1.78
|
0.13
|
0.56
|
1
|
0.49
|
0.15
|
0.12
|
|
|
6.14
|
9.11
|
2.02
|
1.73
|
1.82
|
1.53
|
1.04
|
0.84
|
9.60
|
38.45
|
8.90
|
10.33
|
1.78
|
0.13
|
0.56
|
1
|
0.49
|
0.15
|
0.12
|
|
|
6.40
|
18.76
|
2.05
|
1.73
|
1.82
|
1.53
|
1.05
|
0.84
|
10.73
|
38.45
|
8.90
|
10.33
|
1.78
|
0.13
|
0.58
|
1
|
0.49
|
0.15
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
175K
|
€
236K
|
€
220K
|
€
201K
|
€
190K
|
€
173K
|
€
247K
|
€
254K
|
€
218K
|
€
215K
|
€
186K
|
€
179K
|
€
155K
|
€
165K
|
€
157K
|
€
162K
|
€
179K
|
€
206K
|
|
|
€
25K
|
€
13K
|
€
85K
|
€
84K
|
€
66K
|
€
67K
|
€
71K
|
€
153K
|
€
14K
|
€
2K
|
€
10K
|
€
4K
|
€
15K
|
€
21K
|
€
43K
|
€
46K
|
€
52K
|
€
65K
|
€
76K
|
|
|
€
24K
|
€
6K
|
€
84K
|
€
84K
|
€
66K
|
€
67K
|
€
70K
|
€
153K
|
€
13K
|
€
2K
|
€
10K
|
€
4K
|
€
15K
|
€
21K
|
€
42K
|
€
46K
|
€
52K
|
€
65K
|
€
76K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.38%
|
92.39%
|
63.87%
|
61.73%
|
67.02%
|
64.74%
|
59.07%
|
38.06%
|
94.35%
|
99.02%
|
95.39%
|
97.89%
|
91.44%
|
86.64%
|
73.88%
|
70.60%
|
67.70%
|
63.79%
|
63.29%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.03
|
0.55
|
2.70
|
1.68
|
2.11
|
1.25
|
1.82
|
5.15
|
0.25
|
0.06
|
0.21
|
0.09
|
0.29
|
0.68
|
1.28
|
1.55
|
1.73
|
2.93
|
3
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.44%
|
12.86%
|
17.51%
|
28.78%
|
19.64%
|
34.40%
|
33.99%
|
31.83%
|
19.83%
|
17.43%
|
23.93%
|
24.38%
|
32.49%
|
23.32%
|
27.68%
|
27.12%
|
27.69%
|
19.37%
|
19.31%
|
|
|
6.04%
|
6.81%
|
10.08%
|
17.65%
|
9.37%
|
17.50%
|
8.80%
|
4.02%
|
10.31%
|
5.13%
|
11.74%
|
10.83%
|
18.47%
|
3.75%
|
8.62%
|
1.19%
|
-4.09%
|
-14.08%
|
-9.53%
|
|
|
5.28
|
6.29
|
6.44
|
10.89
|
6.28
|
11.33
|
5.20
|
1.53
|
9.73
|
5.08
|
11.20
|
10.60
|
16.88
|
3.25
|
6.37
|
0.84
|
-2.77
|
-8.98
|
-6.03
|
|
|
6.04
|
6.81
|
10.08
|
17.65
|
9.37
|
17.50
|
8.80
|
4.02
|
10.31
|
5.13
|
11.74
|
10.83
|
18.47
|
3.75
|
8.62
|
1.19
|
-4.09
|
-14.08
|
-9.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|