P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-7K
|
€
29K
|
€
122
|
€
-2K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-9K
|
€
-13K
|
€
-25K
|
€
-23K
|
€
-18K
|
€
-28K
|
€
-22K
|
€
-21K
|
€
-27K
|
€
-26K
|
|
|
€
-613
|
€
-65
|
€
34K
|
€
-478K
|
€
27K
|
€
19K
|
€
13K
|
€
7K
|
€
13K
|
€
3K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
691
|
€
6K
|
€
-19K
|
€
-11K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
-29K
|
€
450K
|
€
423K
|
€
386K
|
€
373K
|
€
366K
|
€
354K
|
€
351K
|
€
357K
|
€
368K
|
€
376K
|
€
384K
|
€
383K
|
€
377K
|
€
396K
|
|
|
€
164
|
€
192
|
€
27K
|
-
|
€
22K
|
€
21K
|
€
19K
|
€
18K
|
€
18K
|
€
17K
|
€
17K
|
€
17K
|
€
18K
|
€
18K
|
€
19K
|
€
19K
|
€
18K
|
€
19K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-7K
|
€
29K
|
€
-609
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-9K
|
€
-10K
|
€
-14K
|
€
-26K
|
€
-24K
|
€
-19K
|
€
-29K
|
€
-22K
|
€
-21K
|
€
-28K
|
€
-27K
|
|
|
€
-7K
|
€
-7K
|
€
29K
|
€
-478K
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-9K
|
€
-10K
|
€
-14K
|
€
-26K
|
€
-24K
|
€
-19K
|
€
-29K
|
€
-22K
|
€
-21K
|
€
-28K
|
€
-27K
|
|
|
€
-613
|
€
-65
|
€
34K
|
€
-478K
|
€
27K
|
€
19K
|
€
13K
|
€
7K
|
€
13K
|
€
3K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
691
|
€
6K
|
€
-19K
|
€
-11K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
20K
|
€
14K
|
€
10K
|
€
7K
|
€
7K
|
€
14K
|
€
474
|
€
137
|
€
146
|
€
625
|
€
3K
|
€
281
|
€
636
|
€
264
|
€
324
|
€
191
|
€
225
|
|
|
€
-613
|
€
-65
|
€
34K
|
€
-1K
|
€
27K
|
€
19K
|
€
13K
|
€
7K
|
€
13K
|
€
3K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
691
|
€
6K
|
€
-19K
|
€
-11K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
-29K
|
€
275K
|
€
263K
|
€
251K
|
€
250K
|
€
242K
|
€
230K
|
€
227K
|
€
233K
|
€
244K
|
€
252K
|
€
260K
|
€
259K
|
€
253K
|
€
272K
|
|
|
1,22
|
1,35
|
1,60
|
0,25
|
7,51
|
7,55
|
7,91
|
15,86
|
38,96
|
18,82
|
13,49
|
8,75
|
7,47
|
6,18
|
5,05
|
4,80
|
4,16
|
4,19
|
|
|
1,22
|
1,35
|
1,60
|
0,25
|
7,51
|
7,55
|
7,91
|
15,86
|
38,96
|
18,82
|
13,49
|
8,75
|
7,47
|
6,18
|
5,05
|
4,80
|
4,16
|
4,19
|
|
|
1,22
|
1,45
|
1,93
|
0,25
|
11,65
|
11,55
|
11,72
|
23,24
|
58,39
|
28,55
|
20,32
|
12,87
|
10,76
|
8,73
|
6,98
|
6,62
|
5,71
|
5,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
20K
|
€
14K
|
€
10K
|
€
492K
|
€
463K
|
€
423K
|
€
390K
|
€
372K
|
€
366K
|
€
369K
|
€
387K
|
€
406K
|
€
424K
|
€
448K
|
€
451K
|
€
457K
|
€
481K
|
|
|
€
21K
|
€
15K
|
€
9K
|
€
38K
|
€
42K
|
€
40K
|
€
36K
|
€
17K
|
€
6K
|
€
13K
|
€
18K
|
€
30K
|
€
38K
|
€
49K
|
€
64K
|
€
68K
|
€
80K
|
€
85K
|
|
|
€
21K
|
€
14K
|
€
7K
|
€
38K
|
€
42K
|
€
40K
|
€
36K
|
€
17K
|
€
6K
|
€
13K
|
€
18K
|
€
30K
|
€
38K
|
€
49K
|
€
64K
|
€
68K
|
€
80K
|
€
85K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,07%
|
25,90%
|
37,48%
|
-295,29%
|
91,41%
|
91,34%
|
91,40%
|
95,70%
|
98,29%
|
96,48%
|
95,08%
|
92,23%
|
90,70%
|
88,54%
|
85,67%
|
84,89%
|
82,47%
|
82,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,24%
|
-1,25%
|
639,75%
|
3,83%
|
5,90%
|
4,56%
|
3,35%
|
1,98%
|
3,42%
|
0,85%
|
-1,82%
|
-3,19%
|
-1,99%
|
-2,12%
|
0,18%
|
1,47%
|
-4,95%
|
-2,66%
|
|
|
-13,24%
|
-1,25%
|
639,75%
|
1 671,58%
|
5,90%
|
4,56%
|
3,35%
|
1,98%
|
3,42%
|
0,85%
|
-1,82%
|
-3,19%
|
-1,99%
|
-2,12%
|
0,18%
|
1,47%
|
-4,95%
|
-2,66%
|
|
|
-2,39
|
-0,32
|
239,80
|
-4 935,97
|
5,39
|
4,17
|
3,06
|
1,90
|
3,36
|
0,82
|
-1,73
|
-2,94
|
-1,81
|
-1,88
|
0,15
|
1,25
|
-4,08
|
-2,19
|
|
|
-13,24
|
-1,25
|
639,75
|
1 671,58
|
5,90
|
4,56
|
3,35
|
1,98
|
3,42
|
0,85
|
-1,82
|
-3,19
|
-1,99
|
-2,12
|
0,18
|
1,47
|
-4,95
|
-2,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|