PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
238K
|
|
€
466K
|
€
-100K
|
€
-11K
|
€
-6K
|
€
-10K
|
€
-5K
|
|
|
|
|
|
|
|
€
251K
|
€
4,20M
|
€
673K
|
€
928K
|
€
322K
|
€
224K
|
€
226K
|
€
162K
|
€
222K
|
€
-61K
|
€
-79K
|
€
-4K
|
€
-4K
|
€
-840
|
|
|
€
10,10M
|
€
10,07M
|
€
6,02M
|
€
5,42M
|
€
4,49M
|
€
4,17M
|
€
3,95M
|
€
3,72M
|
€
3,55M
|
€
3,33M
|
€
3,39M
|
€
2,47M
|
€
2,48M
|
€
2,48M
|
|
|
€
989K
|
€
780K
|
€
655K
|
€
715K
|
€
203K
|
€
203K
|
€
192K
|
€
181K
|
€
173K
|
€
142K
|
€
145K
|
€
106K
|
€
106K
|
€
106K
|
|
|
€
486K
|
€
420K
|
€
123K
|
€
110K
|
€
53K
|
€
45K
|
€
38K
|
€
15K
|
€
7K
|
|
€
8K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
153K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,56%
|
3,65%
|
11,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
229K
|
€
253K
|
€
462K
|
€
-104K
|
€
-18K
|
€
-13K
|
€
-13K
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-4K
|
€
-3K
|
€
-732
|
|
|
€
314K
|
€
109K
|
€
159K
|
€
385K
|
€
-122K
|
€
-31K
|
€
-26K
|
€
-26K
|
€
-22K
|
€
-23K
|
€
-9K
|
€
-4K
|
€
-4K
|
€
-821
|
|
|
€
251K
|
€
4,20M
|
€
704K
|
€
928K
|
€
291K
|
€
224K
|
€
226K
|
€
162K
|
€
222K
|
€
-61K
|
€
-79K
|
€
-4K
|
€
-4K
|
€
-840
|
|
|
€
974K
|
€
1,51M
|
€
215K
|
€
501K
|
€
1,40M
|
€
308
|
€
308
|
€
308
|
€
365
|
€
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
708K
|
€
17K
|
€
283K
|
€
371K
|
€
92K
|
€
53K
|
€
88
|
€
2K
|
€
48
|
€
17
|
€
110
|
€
3K
|
€
8K
|
€
10K
|
|
|
€
447K
|
€
4,32M
|
€
766K
|
€
1,00M
|
€
340K
|
€
237K
|
€
240K
|
€
176K
|
€
235K
|
€
-48K
|
€
-78K
|
€
-4K
|
€
-4K
|
€
-750
|
|
|
€
3,40M
|
€
3,44M
|
€
589K
|
€
531K
|
€
468K
|
€
1,60M
|
€
1,54M
|
€
367K
|
€
134K
|
€
-110K
|
€
-79K
|
€
-1,20M
|
€
6K
|
|
|
|
5,15
|
3,05
|
1,43
|
1,37
|
1,44
|
22,40
|
22,42
|
5,49
|
20,18
|
0
|
0
|
0
|
1,01
|
|
|
|
4,85
|
2,83
|
0,43
|
0,41
|
0,11
|
0,71
|
0
|
0,19
|
20,18
|
0
|
0
|
0
|
1,01
|
|
|
|
5,25
|
3,05
|
1,50
|
1,46
|
1,48
|
33,83
|
37,38
|
8,71
|
20,18
|
0
|
0
|
0
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,72M
|
€
11,85M
|
€
7,40M
|
€
7,26M
|
€
6,32M
|
€
5,07M
|
€
5,03M
|
€
5,06M
|
€
5,11M
|
€
4,83M
|
€
4,85M
|
€
3,67M
|
€
2,88M
|
€
2,48M
|
|
|
€
1,62M
|
€
1,78M
|
€
1,38M
|
€
1,84M
|
€
1,83M
|
€
903K
|
€
1,09M
|
€
1,34M
|
€
1,56M
|
€
1,50M
|
€
1,45M
|
€
1,20M
|
€
402K
|
€
3
|
|
|
€
803K
|
€
1,68M
|
€
1,37M
|
€
1,41M
|
€
1,03M
|
€
49K
|
€
43K
|
€
51K
|
€
7K
|
€
110K
|
€
79K
|
€
1,20M
|
€
402K
|
|
|
|
€
800K
|
€
101K
|
|
€
420K
|
€
764K
|
€
829K
|
€
1,02M
|
€
1,26M
|
€
1,55M
|
€
1,39M
|
€
1,38M
|
|
|
|
|
|
86,19%
|
84,98%
|
81,34%
|
74,61%
|
71,07%
|
82,19%
|
78,39%
|
73,48%
|
69,51%
|
68,92%
|
69,99%
|
67,31%
|
86,03%
|
100,00%
|
|
|
0,08
|
0,01
|
|
0,08
|
0,17
|
0,20
|
0,26
|
0,34
|
0,44
|
0,42
|
0,41
|
|
|
|
|
|
3,18
|
7,76
|
5,47
|
3,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,98
|
|
|
|
|
|
|
-0,62
|
-0,14
|
|
-17,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,42%
|
42,95%
|
12,73%
|
18,52%
|
7,58%
|
5,69%
|
6,08%
|
4,73%
|
6,62%
|
-1,44%
|
-2,31%
|
-0,15%
|
-0,15%
|
-0,03%
|
|
|
2,49%
|
41,75%
|
11,18%
|
17,12%
|
7,17%
|
5,37%
|
5,74%
|
4,37%
|
6,24%
|
-1,85%
|
-2,33%
|
-0,16%
|
-0,15%
|
-0,03%
|
|
|
2,14
|
35,48
|
9,09
|
12,77
|
5,09
|
4,42
|
4,50
|
3,21
|
4,34
|
-1,27
|
-1,63
|
-0,10
|
-0,13
|
-0,03
|
|
|
2,49
|
41,75
|
11,18
|
17,12
|
7,17
|
5,37
|
5,74
|
4,37
|
6,24
|
-1,85
|
-2,33
|
-0,16
|
-0,15
|
-0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
316,52
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
10 190,46
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
316,52
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
95 816,09
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0,00
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|