P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
-85
|
€
-85
|
€
-240
|
€
-73
|
|
€
-229
|
€
-70
|
€
-340
|
€
-97
|
€
-465
|
€
-168
|
€
-1K
|
€
-274
|
€
-74
|
€
-72
|
€
-3K
|
€
-750
|
|
|
€
-313
|
€
-274
|
€
-273
|
€
-470
|
€
-283
|
€
-128
|
€
-342
|
€
-178
|
€
-437
|
€
-178
|
€
-530
|
€
-233
|
€
-1K
|
€
-397
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-15K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
-7K
|
€
-4K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
-85
|
€
-85
|
€
-240
|
€
-73
|
|
€
-229
|
€
-70
|
€
-340
|
€
-97
|
€
-465
|
€
-168
|
€
-1K
|
€
-363
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
-88
|
€
-85
|
€
-85
|
€
-240
|
€
-73
|
|
€
-229
|
€
-70
|
€
-340
|
€
-97
|
€
-465
|
€
-168
|
€
-1K
|
€
-363
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
-313
|
€
-274
|
€
-273
|
€
-470
|
€
-283
|
€
-128
|
€
-342
|
€
-178
|
€
-437
|
€
-178
|
€
-530
|
€
-233
|
€
-1K
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
176
|
€
364
|
€
907
|
€
117
|
€
244
|
€
586
|
€
764
|
€
201
|
€
378
|
€
909
|
€
141
|
€
214
|
€
611
|
€
2K
|
€
3K
|
|
|
|
€
-313
|
€
-274
|
€
-273
|
€
-470
|
€
-283
|
€
-128
|
€
-342
|
€
-178
|
€
-437
|
€
-178
|
€
-530
|
€
-233
|
€
-1K
|
€
-397
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-15K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
-7K
|
|
|
|
0,10
|
0,11
|
0,01
|
0,02
|
0,06
|
0,01
|
0,02
|
0,04
|
0,05
|
0,01
|
0,03
|
0,06
|
0,01
|
0,02
|
0,05
|
0,14
|
0,28
|
|
|
|
0,10
|
0,11
|
0,01
|
0,02
|
0,06
|
0,01
|
0,02
|
0,04
|
0,05
|
0,01
|
0,03
|
0,06
|
0,01
|
0,02
|
0,05
|
0,14
|
0,28
|
|
|
|
0,10
|
0,11
|
0,01
|
0,02
|
0,06
|
0,01
|
0,02
|
0,04
|
0,05
|
0,01
|
0,03
|
0,06
|
0,01
|
0,02
|
0,05
|
0,14
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
176
|
€
364
|
€
907
|
€
117
|
€
244
|
€
586
|
€
764
|
€
201
|
€
379
|
€
909
|
€
142
|
€
214
|
€
612
|
€
2K
|
€
3K
|
|
|
|
€
18K
|
€
18K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
4K
|
|
|
€
18K
|
€
18K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-936,32%
|
-814,46%
|
-9 052,09%
|
-4 297,90%
|
-1 672,07%
|
-12 749,07%
|
-6 038,23%
|
-2 459,90%
|
-1 863,76%
|
-6 875,24%
|
-3 598,42%
|
-1 440,48%
|
-9 071,08%
|
-5 500,67%
|
-1 861,94%
|
-598,13%
|
-262,97%
|
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90%
|
1,69%
|
1,72%
|
3,01%
|
1,86%
|
0,86%
|
2,31%
|
1,23%
|
3,07%
|
1,29%
|
3,89%
|
1,78%
|
8,34%
|
3,37%
|
9,72%
|
29,53%
|
44,10%
|
100,00%
|
|
|
1,90%
|
1,69%
|
1,72%
|
3,01%
|
1,86%
|
0,86%
|
2,31%
|
1,23%
|
3,07%
|
1,29%
|
3,89%
|
1,78%
|
8,34%
|
3,37%
|
9,72%
|
29,53%
|
44,10%
|
100,00%
|
|
|
-17,76
|
-13,78
|
-155,25
|
-129,25
|
-31,17
|
-109,33
|
-139,78
|
-30,36
|
-57,19
|
-88,60
|
-140,08
|
-25,63
|
-756,62
|
-185,47
|
-181,03
|
-176,64
|
-115,96
|
|
|
|
1,90
|
1,69
|
1,72
|
3,01
|
1,86
|
0,86
|
2,31
|
1,23
|
3,07
|
1,29
|
3,89
|
1,78
|
8,34
|
3,37
|
9,72
|
29,53
|
44,10
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|