AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
35K
|
€
7K
|
€
-2K
|
€
30K
|
€
48K
|
€
62K
|
€
17K
|
€
22K
|
€
33K
|
€
47K
|
€
36K
|
€
37K
|
€
12K
|
|
|
€
-30K
|
€
12K
|
€
-24K
|
€
-34K
|
€
-532
|
€
22K
|
€
25K
|
€
-10K
|
€
-4K
|
€
2K
|
€
8K
|
€
2K
|
€
5K
|
€
-7K
|
|
|
€
-16K
|
€
14K
|
€
2K
|
€
27K
|
€
61K
|
€
62K
|
€
40K
|
€
14K
|
€
25K
|
€
28K
|
€
26K
|
€
19K
|
€
17K
|
€
12K
|
|
|
-
|
€
27K
|
€
3K
|
€
935
|
€
23K
|
€
45K
|
€
49K
|
€
11K
|
€
15K
|
€
23K
|
€
37K
|
€
25K
|
€
29K
|
€
8K
|
|
|
€
3K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
11K
|
€
10K
|
€
11K
|
€
6K
|
€
35K
|
€
12K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
33K
|
€
4K
|
€
-4K
|
€
28K
|
€
47K
|
€
59K
|
€
14K
|
€
20K
|
€
32K
|
€
46K
|
€
35K
|
€
35K
|
€
10K
|
|
|
€
-24K
|
€
17K
|
€
-19K
|
€
-31K
|
€
399
|
€
27K
|
€
39K
|
€
-5K
|
€
-492
|
€
6K
|
€
18K
|
€
6K
|
€
11K
|
€
-9K
|
|
|
€
-30K
|
€
12K
|
€
-24K
|
€
-34K
|
€
-532
|
€
22K
|
€
25K
|
€
-10K
|
€
-4K
|
€
2K
|
€
8K
|
€
2K
|
€
5K
|
€
-7K
|
|
|
€
2K
|
€
16K
|
€
1K
|
€
-818
|
|
|
€
9K
|
€
5K
|
€
25K
|
€
13K
|
€
9K
|
€
89K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
410
|
€
1K
|
€
830
|
€
2K
|
€
1K
|
€
8K
|
€
407
|
€
2K
|
€
2K
|
€
4K
|
€
15K
|
€
10K
|
€
14K
|
€
16K
|
|
|
€
-15K
|
€
28K
|
€
-2K
|
€
-8K
|
€
27K
|
€
41K
|
€
46K
|
€
9K
|
€
17K
|
€
28K
|
€
35K
|
€
31K
|
€
29K
|
€
12K
|
|
|
€
-52K
|
€
-35K
|
€
-38K
|
€
-27K
|
€
-11K
|
€
-15K
|
€
-36K
|
€
-66K
|
€
-65K
|
€
-54K
|
€
-64K
|
€
-84K
|
€
-17K
|
€
-5K
|
|
|
0,39
|
0,55
|
0,59
|
0,77
|
0,89
|
0,80
|
0,63
|
0,53
|
0,46
|
0,61
|
0,50
|
0,35
|
0,80
|
0,93
|
|
|
0,21
|
0,30
|
0,27
|
0,43
|
0,52
|
0,41
|
0,38
|
0,19
|
0,11
|
0,40
|
0,32
|
0,20
|
0,32
|
0,33
|
|
|
0,39
|
0,55
|
0,60
|
0,79
|
0,90
|
0,86
|
0,65
|
0,53
|
0,46
|
0,64
|
0,52
|
0,35
|
0,80
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
93K
|
€
106K
|
€
159K
|
€
188K
|
€
143K
|
€
149K
|
€
172K
|
€
169K
|
€
197K
|
€
193K
|
€
192K
|
€
147K
|
€
152K
|
|
|
€
85K
|
€
79K
|
€
104K
|
€
133K
|
€
127K
|
€
81K
|
€
109K
|
€
158K
|
€
145K
|
€
169K
|
€
166K
|
€
173K
|
€
130K
|
€
140K
|
|
|
€
84K
|
€
76K
|
€
92K
|
€
111K
|
€
98K
|
€
74K
|
€
96K
|
€
140K
|
€
119K
|
€
131K
|
€
125K
|
€
130K
|
€
81K
|
€
82K
|
|
|
-
|
€
2K
|
€
11K
|
€
19K
|
€
28K
|
€
3K
|
€
10K
|
€
18K
|
€
25K
|
€
31K
|
€
37K
|
€
43K
|
€
49K
|
€
58K
|
|
|
-22,58%
|
15,14%
|
1,94%
|
16,64%
|
32,51%
|
43,11%
|
26,55%
|
8,34%
|
14,49%
|
14,33%
|
13,66%
|
9,71%
|
11,62%
|
7,88%
|
|
|
0
|
0,14
|
5,16
|
0,72
|
0,45
|
0,04
|
0,26
|
1,23
|
1
|
1,11
|
1,40
|
2,33
|
2,87
|
4,83
|
|
|
|
2,37
|
27,68
|
|
4,50
|
1,74
|
1,84
|
11,02
|
7,08
|
5,35
|
3,64
|
4,93
|
3,67
|
13,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,65%
|
200,69%
|
-84,53%
|
-30,72%
|
44,56%
|
67,21%
|
116,27%
|
61,07%
|
70,31%
|
97,49%
|
134,27%
|
165,32%
|
171,02%
|
102,15%
|
|
|
189,91%
|
85,41%
|
-1 191,60%
|
-129,99%
|
-0,87%
|
35,80%
|
63,72%
|
-71,10%
|
-15,06%
|
6,74%
|
29,28%
|
8,32%
|
29,90%
|
-55,49%
|
|
|
-42,88
|
12,93
|
-23,10
|
-21,63
|
-0,28
|
15,43
|
16,92
|
-5,93
|
-2,18
|
0,97
|
4,00
|
0,81
|
3,48
|
-4,37
|
|
|
189,91
|
85,41
|
-1 191,60
|
-129,99
|
-0,87
|
35,80
|
63,72
|
-71,10
|
-15,06
|
6,74
|
29,28
|
8,32
|
29,90
|
-55,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|