A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
35K
|
€
16K
|
€
21K
|
€
-64K
|
€
2K
|
€
43K
|
€
-32K
|
€
9K
|
€
53K
|
€
45K
|
€
74K
|
€
5K
|
€
77K
|
€
56K
|
€
-18K
|
€
14K
|
|
|
€
-37K
|
€
28K
|
€
13K
|
€
17K
|
€
-63K
|
€
-197
|
€
36K
|
€
-33K
|
€
6K
|
€
33K
|
€
28K
|
€
47K
|
€
-919
|
€
51K
|
€
42K
|
€
-20K
|
€
6K
|
|
|
€
80K
|
€
117K
|
€
89K
|
€
77K
|
€
60K
|
€
192K
|
€
192K
|
€
156K
|
€
190K
|
€
184K
|
€
151K
|
€
124K
|
€
84K
|
€
85K
|
€
34K
|
€
-8K
|
€
12K
|
|
|
€
4K
|
€
42K
|
€
20K
|
€
25K
|
€
3K
|
€
11K
|
€
56K
|
€
8K
|
€
17K
|
€
66K
|
€
55K
|
€
84K
|
€
9K
|
€
86K
|
€
61K
|
-
|
€
13K
|
|
|
€
1K
|
€
9K
|
€
4K
|
€
8K
|
€
145
|
€
695
|
€
7K
|
€
2K
|
€
2K
|
€
12K
|
€
10K
|
€
20K
|
€
167
|
€
23K
|
€
16K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
161,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
34K
|
€
15K
|
€
20K
|
€
-64K
|
€
2K
|
€
43K
|
€
-33K
|
€
8K
|
€
52K
|
€
44K
|
€
73K
|
€
5K
|
€
77K
|
€
56K
|
€
-18K
|
€
13K
|
|
|
€
-38K
|
€
33K
|
€
14K
|
€
19K
|
€
-65K
|
€
520
|
€
42K
|
€
-34K
|
€
7K
|
€
45K
|
€
36K
|
€
66K
|
€
-2K
|
€
70K
|
€
54K
|
€
-21K
|
€
9K
|
|
|
€
-37K
|
€
28K
|
€
13K
|
€
17K
|
€
-63K
|
€
-197
|
€
36K
|
€
-33K
|
€
6K
|
€
33K
|
€
28K
|
€
47K
|
€
-919
|
€
51K
|
€
42K
|
€
-20K
|
€
6K
|
|
|
€
7K
|
€
0
|
-
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
91
|
€
1K
|
€
2K
|
-
|
€
742
|
€
34K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
136K
|
€
94K
|
€
72K
|
€
76K
|
€
253K
|
€
223K
|
€
164K
|
€
224K
|
€
188K
|
€
189K
|
€
148K
|
€
78K
|
€
68K
|
€
49K
|
€
2K
|
€
8K
|
|
|
€
-36K
|
€
29K
|
€
13K
|
€
18K
|
€
-62K
|
€
886
|
€
36K
|
€
-33K
|
€
7K
|
€
40K
|
€
35K
|
€
54K
|
€
6K
|
€
58K
|
€
44K
|
€
-17K
|
€
10K
|
|
|
€
73K
|
€
116K
|
€
88K
|
€
74K
|
€
57K
|
€
187K
|
€
190K
|
€
154K
|
€
186K
|
€
179K
|
€
141K
|
€
107K
|
€
61K
|
€
56K
|
€
32K
|
€
-10K
|
€
8K
|
|
|
3,71
|
4,45
|
4,80
|
4,57
|
3,65
|
3,52
|
3,66
|
4,80
|
4,84
|
4,27
|
2,44
|
2,97
|
2,09
|
2,20
|
2,04
|
0,25
|
1,39
|
|
|
3,71
|
4,45
|
4,80
|
4,57
|
3,65
|
3,52
|
3,66
|
4,80
|
4,84
|
4,27
|
2,44
|
2,97
|
2,09
|
2,20
|
2,04
|
0,25
|
1,39
|
|
|
3,71
|
4,45
|
5,19
|
4,58
|
3,65
|
3,52
|
3,66
|
4,80
|
4,84
|
4,27
|
2,44
|
2,97
|
2,09
|
2,20
|
2,04
|
0,25
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
151K
|
€
112K
|
€
97K
|
€
81K
|
€
266K
|
€
263K
|
€
197K
|
€
238K
|
€
239K
|
€
249K
|
€
178K
|
€
140K
|
€
131K
|
€
65K
|
€
5K
|
€
32K
|
|
|
€
27K
|
€
34K
|
€
23K
|
€
21K
|
€
21K
|
€
74K
|
€
71K
|
€
40K
|
€
49K
|
€
55K
|
€
97K
|
€
55K
|
€
56K
|
€
46K
|
€
31K
|
€
13K
|
€
20K
|
|
|
€
27K
|
€
34K
|
€
21K
|
€
21K
|
€
21K
|
€
74K
|
€
71K
|
€
40K
|
€
49K
|
€
55K
|
€
97K
|
€
55K
|
€
56K
|
€
46K
|
€
31K
|
€
13K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,72%
|
77,67%
|
79,48%
|
78,72%
|
73,78%
|
72,10%
|
72,93%
|
79,46%
|
79,63%
|
77,04%
|
60,84%
|
69,41%
|
60,09%
|
64,75%
|
52,48%
|
-177,78%
|
37,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,99
|
1,52
|
1,05
|
|
46,31
|
1,67
|
|
6,35
|
1,04
|
2,22
|
0,75
|
11,50
|
0,60
|
0,55
|
|
1,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,69%
|
24,52%
|
15,10%
|
22,89%
|
-104,01%
|
0,46%
|
18,80%
|
-20,87%
|
3,71%
|
21,82%
|
23,36%
|
43,66%
|
7,10%
|
68,26%
|
128,28%
|
209,18%
|
86,23%
|
|
|
-46,69%
|
23,76%
|
14,09%
|
21,71%
|
-105,51%
|
-0,10%
|
18,56%
|
-21,41%
|
3,11%
|
17,69%
|
18,32%
|
38,14%
|
-1,09%
|
60,10%
|
124,46%
|
244,82%
|
48,41%
|
|
|
-34,89
|
18,45
|
11,20
|
17,09
|
-77,84
|
-0,07
|
13,54
|
-17,01
|
2,47
|
13,63
|
11,15
|
26,48
|
-0,66
|
38,91
|
65,32
|
-435,25
|
18,34
|
|
|
-46,69
|
23,76
|
14,09
|
21,71
|
-105,51
|
-0,10
|
18,56
|
-21,41
|
3,11
|
17,69
|
18,32
|
38,14
|
-1,09
|
60,10
|
124,46
|
244,82
|
48,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|