A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
7K
|
€
-3K
|
€
5K
|
€
-6K
|
€
-6K
|
€
18K
|
€
13K
|
€
9K
|
€
16K
|
€
-6K
|
€
10K
|
€
2K
|
|
|
€
151
|
€
693
|
€
6K
|
€
-6K
|
€
2K
|
€
-8K
|
€
-8K
|
€
10K
|
€
7K
|
€
3K
|
€
12K
|
€
-7K
|
€
6K
|
€
19
|
|
|
€
37K
|
€
37K
|
€
36K
|
€
30K
|
€
36K
|
€
34K
|
€
41K
|
€
50K
|
€
39K
|
€
32K
|
€
29K
|
€
17K
|
€
24K
|
€
19K
|
|
|
€
11K
|
€
4K
|
€
7K
|
€
1K
|
€
4K
|
€
1K
|
€
1K
|
€
15K
|
€
11K
|
€
7K
|
€
14K
|
€
596
|
€
8K
|
€
10K
|
|
|
|
|
€
6K
|
€
692
|
|
€
750
|
€
750
|
€
360
|
€
4K
|
€
2K
|
€
3K
|
€
14
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
6K
|
€
-4K
|
€
4K
|
€
-6K
|
€
-7K
|
€
17K
|
€
12K
|
€
8K
|
€
16K
|
€
-7K
|
€
9K
|
€
719
|
|
|
€
4K
|
€
3K
|
€
6K
|
€
-4K
|
€
4K
|
€
-6K
|
€
-7K
|
€
17K
|
€
12K
|
€
8K
|
€
16K
|
€
-7K
|
€
9K
|
€
159
|
|
|
€
151
|
€
693
|
€
6K
|
€
-6K
|
€
2K
|
€
-8K
|
€
-8K
|
€
10K
|
€
7K
|
€
3K
|
€
12K
|
€
-7K
|
€
6K
|
€
19
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
67K
|
€
114K
|
€
105K
|
€
276K
|
€
197K
|
€
168K
|
€
177K
|
€
52K
|
€
102K
|
€
14K
|
€
61K
|
€
52K
|
€
35K
|
|
|
€
8K
|
€
693
|
€
6K
|
€
-6K
|
€
2K
|
€
-8K
|
€
-8K
|
€
10K
|
€
7K
|
€
4K
|
€
12K
|
€
-7K
|
€
6K
|
€
579
|
|
|
€
-4K
|
€
37K
|
€
36K
|
€
30K
|
€
36K
|
€
34K
|
€
41K
|
€
50K
|
€
39K
|
€
32K
|
€
29K
|
€
17K
|
€
24K
|
€
17K
|
|
|
0,94
|
2,09
|
1,44
|
1,40
|
1,14
|
1,13
|
1,15
|
1,17
|
1,21
|
1,17
|
1,19
|
1,11
|
1,18
|
1,69
|
|
|
0,94
|
2,09
|
1,44
|
1,40
|
1,14
|
1,12
|
1,09
|
1,06
|
1,20
|
1,17
|
1,19
|
1,11
|
1,18
|
1,58
|
|
|
0,94
|
2,09
|
1,44
|
1,40
|
1,14
|
1,13
|
1,15
|
1,17
|
1,21
|
1,17
|
1,19
|
1,11
|
1,18
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
70K
|
€
117K
|
€
106K
|
€
290K
|
€
295K
|
€
315K
|
€
343K
|
€
229K
|
€
224K
|
€
179K
|
€
165K
|
€
155K
|
€
44K
|
|
|
€
76K
|
€
34K
|
€
82K
|
€
76K
|
€
255K
|
€
261K
|
€
274K
|
€
294K
|
€
190K
|
€
191K
|
€
151K
|
€
148K
|
€
130K
|
€
25K
|
|
|
€
76K
|
€
34K
|
€
82K
|
€
76K
|
€
255K
|
€
261K
|
€
274K
|
€
294K
|
€
190K
|
€
191K
|
€
151K
|
€
148K
|
€
130K
|
€
25K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,54%
|
52,12%
|
30,52%
|
28,40%
|
12,33%
|
11,36%
|
13,10%
|
14,45%
|
17,11%
|
14,38%
|
16,02%
|
10,23%
|
15,75%
|
42,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,13
|
13,05
|
13,57
|
|
62,30
|
|
|
17,29
|
16,01
|
24,22
|
9,51
|
|
14,37
|
34,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,76%
|
1,90%
|
16,36%
|
-19,51%
|
6,44%
|
-23,11%
|
-20,27%
|
20,93%
|
18,02%
|
10,95%
|
41,66%
|
-41,12%
|
25,49%
|
3,11%
|
|
|
0,41%
|
1,90%
|
16,36%
|
-19,51%
|
6,44%
|
-23,11%
|
-20,27%
|
20,93%
|
18,02%
|
10,70%
|
41,10%
|
-43,95%
|
23,53%
|
0,10%
|
|
|
0,13
|
0,99
|
4,99
|
-5,54
|
0,79
|
-2,62
|
-2,65
|
3,02
|
3,08
|
1,54
|
6,58
|
-4,50
|
3,71
|
0,04
|
|
|
0,41
|
1,90
|
16,36
|
-19,51
|
6,44
|
-23,11
|
-20,27
|
20,93
|
18,02
|
10,70
|
41,10
|
-43,95
|
23,53
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|