A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
7K
|
€
-3K
|
€
5K
|
€
-6K
|
€
-6K
|
€
18K
|
€
13K
|
€
9K
|
€
16K
|
€
-6K
|
€
10K
|
€
2K
|
|
|
€
151
|
€
693
|
€
6K
|
€
-6K
|
€
2K
|
€
-8K
|
€
-8K
|
€
10K
|
€
7K
|
€
3K
|
€
12K
|
€
-7K
|
€
6K
|
€
19
|
|
|
€
37K
|
€
37K
|
€
36K
|
€
30K
|
€
36K
|
€
34K
|
€
41K
|
€
50K
|
€
39K
|
€
32K
|
€
29K
|
€
17K
|
€
24K
|
€
19K
|
|
|
€
11K
|
€
4K
|
€
7K
|
€
1K
|
€
4K
|
€
1K
|
€
1K
|
€
15K
|
€
11K
|
€
7K
|
€
14K
|
€
596
|
€
8K
|
€
10K
|
|
|
|
|
€
6K
|
€
692
|
|
€
750
|
€
750
|
€
360
|
€
4K
|
€
2K
|
€
3K
|
€
14
|
€
3K
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
6K
|
€
-4K
|
€
4K
|
€
-6K
|
€
-7K
|
€
17K
|
€
12K
|
€
8K
|
€
16K
|
€
-7K
|
€
9K
|
€
719
|
|
|
€
4K
|
€
3K
|
€
6K
|
€
-4K
|
€
4K
|
€
-6K
|
€
-7K
|
€
17K
|
€
12K
|
€
8K
|
€
16K
|
€
-7K
|
€
9K
|
€
159
|
|
|
€
151
|
€
693
|
€
6K
|
€
-6K
|
€
2K
|
€
-8K
|
€
-8K
|
€
10K
|
€
7K
|
€
3K
|
€
12K
|
€
-7K
|
€
6K
|
€
19
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
67K
|
€
114K
|
€
105K
|
€
276K
|
€
197K
|
€
168K
|
€
177K
|
€
52K
|
€
102K
|
€
14K
|
€
61K
|
€
52K
|
€
35K
|
|
|
€
8K
|
€
693
|
€
6K
|
€
-6K
|
€
2K
|
€
-8K
|
€
-8K
|
€
10K
|
€
7K
|
€
4K
|
€
12K
|
€
-7K
|
€
6K
|
€
579
|
|
|
€
-4K
|
€
37K
|
€
36K
|
€
30K
|
€
36K
|
€
34K
|
€
41K
|
€
50K
|
€
39K
|
€
32K
|
€
29K
|
€
17K
|
€
24K
|
€
17K
|
|
|
0.94
|
2.09
|
1.44
|
1.40
|
1.14
|
1.13
|
1.15
|
1.17
|
1.21
|
1.17
|
1.19
|
1.11
|
1.18
|
1.69
|
|
|
0.94
|
2.09
|
1.44
|
1.40
|
1.14
|
1.12
|
1.09
|
1.06
|
1.20
|
1.17
|
1.19
|
1.11
|
1.18
|
1.58
|
|
|
0.94
|
2.09
|
1.44
|
1.40
|
1.14
|
1.13
|
1.15
|
1.17
|
1.21
|
1.17
|
1.19
|
1.11
|
1.18
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
70K
|
€
117K
|
€
106K
|
€
290K
|
€
295K
|
€
315K
|
€
343K
|
€
229K
|
€
224K
|
€
179K
|
€
165K
|
€
155K
|
€
44K
|
|
|
€
76K
|
€
34K
|
€
82K
|
€
76K
|
€
255K
|
€
261K
|
€
274K
|
€
294K
|
€
190K
|
€
191K
|
€
151K
|
€
148K
|
€
130K
|
€
25K
|
|
|
€
76K
|
€
34K
|
€
82K
|
€
76K
|
€
255K
|
€
261K
|
€
274K
|
€
294K
|
€
190K
|
€
191K
|
€
151K
|
€
148K
|
€
130K
|
€
25K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.54%
|
52.12%
|
30.52%
|
28.40%
|
12.33%
|
11.36%
|
13.10%
|
14.45%
|
17.11%
|
14.38%
|
16.02%
|
10.23%
|
15.75%
|
42.57%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.13
|
13.05
|
13.57
|
|
62.30
|
|
|
17.29
|
16.01
|
24.22
|
9.51
|
|
14.37
|
34.96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.76%
|
1.90%
|
16.36%
|
-19.51%
|
6.44%
|
-23.11%
|
-20.27%
|
20.93%
|
18.02%
|
10.95%
|
41.66%
|
-41.12%
|
25.49%
|
3.11%
|
|
|
0.41%
|
1.90%
|
16.36%
|
-19.51%
|
6.44%
|
-23.11%
|
-20.27%
|
20.93%
|
18.02%
|
10.70%
|
41.10%
|
-43.95%
|
23.53%
|
0.10%
|
|
|
0.13
|
0.99
|
4.99
|
-5.54
|
0.79
|
-2.62
|
-2.65
|
3.02
|
3.08
|
1.54
|
6.58
|
-4.50
|
3.71
|
0.04
|
|
|
0.41
|
1.90
|
16.36
|
-19.51
|
6.44
|
-23.11
|
-20.27
|
20.93
|
18.02
|
10.70
|
41.10
|
-43.95
|
23.53
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|