A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
34K
|
€
103K
|
€
37K
|
€
31K
|
€
37K
|
€
39K
|
€
39K
|
€
28K
|
€
25K
|
€
16K
|
€
11K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
|
|
€
16K
|
€
12K
|
€
56K
|
€
11K
|
€
7K
|
€
14K
|
€
15K
|
€
14K
|
€
-7K
|
€
12K
|
€
2K
|
€
-5K
|
€
-5K
|
€
135
|
€
2K
|
€
-4K
|
|
|
€
160K
|
€
144K
|
€
131K
|
€
75K
|
€
65K
|
€
57K
|
€
43K
|
€
28K
|
€
15K
|
€
22K
|
€
10K
|
€
7K
|
€
5K
|
€
10K
|
€
10K
|
€
8K
|
|
|
€
42K
|
€
34K
|
€
93K
|
€
29K
|
€
24K
|
€
31K
|
€
32K
|
€
31K
|
€
9K
|
€
20K
|
€
12K
|
€
7K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
|
|
€
9K
|
€
2K
|
€
28K
|
€
6K
|
€
2K
|
|
€
5K
|
€
4K
|
€
2K
|
€
170
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
33K
|
€
101K
|
€
35K
|
€
31K
|
€
36K
|
€
38K
|
€
38K
|
€
12K
|
€
24K
|
€
15K
|
€
10K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
|
|
€
27K
|
€
21K
|
€
90K
|
€
21K
|
€
15K
|
€
21K
|
€
27K
|
€
26K
|
€
292
|
€
18K
|
€
9K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
|
|
€
16K
|
€
12K
|
€
56K
|
€
11K
|
€
7K
|
€
14K
|
€
7K
|
€
14K
|
€
-7K
|
€
12K
|
€
2K
|
€
-5K
|
€
-5K
|
€
135
|
€
2K
|
€
-4K
|
|
|
€
0
|
€
2K
|
€
-137K
|
|
€
653
|
€
94K
|
€
0
|
€
3K
|
€
162K
|
€
3K
|
€
24K
|
€
146K
|
€
0
|
€
0
|
€
904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
15K
|
€
45K
|
€
11K
|
€
269
|
€
12K
|
€
60
|
€
2K
|
€
4K
|
€
1K
|
€
166
|
€
10K
|
€
317
|
€
785
|
€
5K
|
€
4K
|
|
|
€
27K
|
€
25K
|
€
67K
|
€
25K
|
€
23K
|
€
30K
|
€
26K
|
€
25K
|
€
4K
|
€
18K
|
€
9K
|
€
991
|
€
-2K
|
€
2K
|
€
4K
|
€
-351
|
|
|
€
38K
|
€
21K
|
€
10K
|
€
-104K
|
€
-116K
|
€
-114K
|
€
-128K
|
€
-135K
|
€
-140K
|
€
-109K
|
€
-118K
|
€
-104K
|
€
-2K
|
€
3K
|
€
4K
|
€
3K
|
|
|
1,55
|
1,30
|
1,11
|
0,32
|
0,18
|
0,29
|
0,13
|
0,05
|
0,09
|
0,18
|
0,10
|
0,11
|
0,98
|
1,03
|
2,37
|
2,29
|
|
|
1,55
|
1,11
|
0,97
|
0,29
|
0,12
|
0,27
|
0,13
|
0,05
|
0,09
|
0,18
|
0,10
|
0,11
|
0
|
0,01
|
2,37
|
2,29
|
|
|
1,55
|
1,31
|
1,11
|
0,32
|
0,18
|
0,29
|
0,13
|
0,05
|
0,09
|
0,18
|
0,10
|
0,11
|
1,02
|
1,04
|
2,37
|
2,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
339K
|
€
354K
|
€
452K
|
€
444K
|
€
478K
|
€
373K
|
€
373K
|
€
389K
|
€
247K
|
€
243K
|
€
226K
|
€
175K
|
€
178K
|
€
80K
|
€
81K
|
|
|
€
182K
|
€
195K
|
€
222K
|
€
376K
|
€
379K
|
€
421K
|
€
330K
|
€
345K
|
€
375K
|
€
226K
|
€
233K
|
€
219K
|
€
170K
|
€
168K
|
€
70K
|
€
72K
|
|
|
€
69K
|
€
71K
|
€
88K
|
€
152K
|
€
142K
|
€
159K
|
€
147K
|
€
142K
|
€
154K
|
€
132K
|
€
129K
|
€
116K
|
€
104K
|
€
103K
|
€
3K
|
€
3K
|
|
|
€
113K
|
€
124K
|
€
134K
|
€
224K
|
€
237K
|
€
262K
|
€
183K
|
€
202K
|
€
221K
|
€
94K
|
€
103K
|
€
102K
|
€
61K
|
€
64K
|
€
67K
|
€
70K
|
|
|
46,75%
|
42,42%
|
37,14%
|
16,67%
|
14,54%
|
12,01%
|
11,57%
|
7,59%
|
3,73%
|
8,73%
|
4,05%
|
3,28%
|
3,06%
|
5,70%
|
12,55%
|
10,51%
|
|
|
0,71
|
0,86
|
1,02
|
2,98
|
3,67
|
4,56
|
4,23
|
7,14
|
15,21
|
4,33
|
10,42
|
13,73
|
11,49
|
6,35
|
6,70
|
8,22
|
|
|
4,81
|
5,90
|
2,20
|
10,64
|
12,41
|
11,58
|
8,59
|
9,09
|
31,79
|
9,46
|
15,46
|
21,90
|
37,53
|
25,75
|
10,56
|
14,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,14%
|
17,19%
|
50,82%
|
33,61%
|
35,08%
|
51,70%
|
61,25%
|
89,66%
|
30,49%
|
83,10%
|
87,54%
|
13,34%
|
-46,60%
|
23,89%
|
38,19%
|
-4,15%
|
|
|
10,18%
|
8,56%
|
42,72%
|
14,23%
|
11,06%
|
24,76%
|
34,43%
|
48,76%
|
-48,69%
|
54,38%
|
24,58%
|
-60,90%
|
-89,31%
|
1,33%
|
15,33%
|
-41,84%
|
|
|
4,76
|
3,63
|
15,86
|
2,37
|
1,61
|
2,97
|
3,98
|
3,70
|
-1,82
|
4,75
|
0,99
|
-2,00
|
-2,73
|
0,08
|
1,92
|
-4,40
|
|
|
10,18
|
8,56
|
42,72
|
14,23
|
11,06
|
24,76
|
34,43
|
48,76
|
-48,69
|
54,38
|
24,58
|
-60,90
|
-89,31
|
1,33
|
15,33
|
-41,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|